Notes to the consolidated financial statements
(All amounts in Saudi Riyals thousands unless otherwise stated)
ACWA POWER Company (the “Company” or “ACWA POWER” or the “Group”) is a Saudi listed joint stock company established pursuant to a ministerial resolution numbered 215 dated 2 Rajab 1429H (corresponding to 5 July 2008) and is registered in Riyadh, Kingdom of Saudi Arabia, under commercial registration number 1010253392 dated 10 Rajab 1429H (corresponding to 13 July 2008). The Company’s Head Office is located at Exit 8, Eastern Ring Road, Qurtubah District, P.O. Box 22616, Riyadh 11416, Kingdom of Saudi Arabia. Shortly after its establishment in 2008, ACWA POWER (International Company for Water and Power) acquired ACWA Power Projects (APP), which had been active since 2004. The acquired entity notably secured its first major bid in 2005 to develop the Shuaibah Independent Water and Power Project (IWPP) and the Petro‑Rabigh Independent Water, Steam, and Power Project (IWSPP).
The Company’s main activities are the development, investment, operation and maintenance of power generation, water desalination and green hydrogen production plants and bulk sale of electricity, desalinated water, green hydrogen and/or green ammonia to address the needs of state utilities and industries on long‑term, off‑taker contracts under utility services outsourcing models in the Kingdom of Saudi Arabia and internationally.
Information of the Group’s direct subsidiaries/investees as of 31 December is included in the below table:
Entity name | Country of incorporation | Principal activities | Direct shareholding | |
---|---|---|---|---|
2024 | 2023 | |||
ACWA Power Saudi Electricity and Water Development Company (“APSE”) | Kingdom of Saudi Arabia | Investment in industrial and commercial enterprises and management; and managing office. | 100.00% | 100.00% |
Kahromaa Company (“KAHROMAA”) | Kingdom of Saudi Arabia | Installation, maintenance and operation contracting of electricity generation and desalination plants. | 99.97% | 99.97% |
ACWA Power Reinsurance Co. Ltd. (captive insurance) (“ACWA Re”) | United Arab Emirates (Dubai International Financial Centre – ‘DIFC’) | To effect and carry out contracts of insurance restricted to those of a Class 3 Captive Insurer. Under its captive license, ACWA Re can insure a part of its own affiliate’s assets and that of related third party. | 100.00% | 100.00% |
Multiple Shares Company (“MSC”) | Kingdom of Saudi Arabia | Installation, maintenance and operation, contracting of electricity generation and desalination plants. | 95.00% | 95.00% |
ACWA Power Bahrain Holdings W.L.L. (“APBH”) | Kingdom of Bahrain | Installation, maintenance and operation contracting of electricity generation and desalination plants. | 99.73% | 99.73% |
ACWA Power Global Services Ltd. (“APGS”) | United Arab Emirates (DIFC) | Own investments in group of companies, provide financial advisory, book‑keeping and reporting, tax compliance and related services. | 100.00% | 100.00% |
ACWA Power Management and Investments One Ltd. (“APMI One”) | United Arab Emirates (DIFC) | Investment in industrial and commercial enterprises and management; and managing office. | 100.00% | 100.00% |
ACWA Power Renewable Energy Holding Ltd. (“APREH”) | United Arab Emirates (DIFC) | Power generation, water desalination and distribution or other business related to or ancillary thereto, development and management of such companies and provision of technical, commercial, administrative services. | 51.00% | 51.00% |
First National Holding Company (“NOMAC”) | Kingdom of Saudi Arabia | NOMAC is engaged in constructing, owning, buying, managing, operating and investing in industrial, services and construction projects of power stations, electricity, steam stations, water desalination plants and providing operation and maintenance (O&M) under long term contracts. | 100.00% | 100.00% |
Nasamat for Energy Company (Formerly AIICO) | Kingdom of Saudi Arabia | Power generation, water desalination and distribution or other business related to or ancillary thereto. | 100.00% | 100.00% |
Information of the Group’s material subsidiaries as of 31 December controlled, directly or indirectly, through its direct subsidiaries is included in the below table:
Entity name | Country of incorporation | Principal activities | Effective shareholding | |
---|---|---|---|---|
2024 | 2023 | |||
Rabigh Arabian Water & Electricity Company (“RAWEC”) | Kingdom of Saudi Arabia | RAWEC is a captive unit engaged in supplying power, water and steam under a 25‑year Water and Energy Conversion Agreement with Rabigh Refining and Petrochemical Company. Its commercial operation commenced in June 2008 and June 2016 for phase 1 and phase 2 respectively. | 69.00% | 99.00% |
Shuaibah 2 Water Development Project Company (“SEPCO II”) | Kingdom of Saudi Arabia | SEPCO II is engaged in a 25‑year Water Purchase Agreement (“WPA”) with Water and Electricity Company (“WEC”) for supply of desalinated water. Its commercial operations commenced in June 2019. | 100.00% | 100.00% |
Rabigh Three Company (“Rabigh III”) | Kingdom of Saudi Arabia | Rabigh III engaged in a 25‑year Water Purchase Agreement (“WPA”) with Water and Electricity Company (“WEC”) for supply of desalinated water. Its commercial operations commenced in December 2021. | 70.00% | 70.00% |
Sakaka Solar Energy Company (“Sakaka”) | Kingdom of Saudi Arabia | Sakaka is engaged in generating renewable energy using Photovoltaics (PV). Sakaka commenced commercial operations in December 2020. | 70.00% | 70.00% |
ACWA Power Ouarzazate S.A. (“APO I”) | Kingdom of Morocco | APO1 is engaged in generating renewable energy using Concentrated Solar Power (CSP) technology. Its commercial operations commenced in January 2016. | 73.13% | 73.13% |
ACWA Power Ouarzazate II S.A. (“APO II”) | Kingdom of Morocco | APO II is engaged in generating renewable energy using Concentrated Solar Power (CSP) technology. Its commercial operations commenced in 2018. | 75.00% | 75.00% |
ACWA Power Ouarzazate III S.A. (“APO III”) | Kingdom of Morocco | APO III is engaged in generating renewable energy using Concentrated Solar Power (CSP) technology. Its commercial operations commenced in 2018. | 75.00% | 75.00% |
Barka Water and Power Company SAOG (“Barka”) | Sultanate of Oman | Barka is a listed company on the Muscat Securities Market (“MSM”). It is engaged in operating a power and water desalination plant. Its commercial operations commenced in June 2003. | 41.91% | 41.91% |
Central Electricity Generating Company (“CEGCO”) | Jordan | CEGCO is engaged in generation of power and supply to National Electric Power Company (“NEPCO”) under various power purchase agreements. Its commercial operations commenced in January 1999. CEGCO also provides operation and maintenance services to some other investees of the Group including Zarqa and Mafraq. | 40.93% | 40.93% |
Al Zarqa Power Plant for Energy Generation (“Zarqa”) | Jordan | Zarqa is engaged in generation of power. Zarqa achieved commercial operations in 2018. | 60.00% | 60.00% |
First National Operations & Maintenance Company Limited (“NOMAC O&M”) | Kingdom of Saudi Arabia | NOMAC is engaged in providing Operation and Maintenance (O&M) under long term contracts, (direct or as a sub‑contractor) to various of the Group’s subsidiaries and equity accounted investees. | 100.00% | 100.00% |
Rabigh Power Company Limited (“RPC”) | Kingdom of Saudi Arabia | Management, operation and maintenance of power plants including the provision of specialised refurbishment and repair services. | 100.00% | 100.00% |
First National Company for Operation & Maintenance Services LLC (“NOMAC Oman”) | Sultanate of Oman | Management, operation, maintenance and investment in power stations and desalination plants. | 100.00% | 100.00% |
Rabigh Operation and Maintenance Company (“ROMCO”) | Kingdom of Saudi Arabia | Management, operation and maintenance of power plants including the provision of specialised refurbishment and repair services. | 60.00% | 60.00% |
NOMAC Maroc SARLAU (“NOMAC Maroc”) | Kingdom of Morocco | Operation and maintenance of power projects in the Kingdom of Morocco. | 100.00% | 100.00% |
NOMAC Gulf O&M LLC (“NOMAC Gulf”) | United Arab Emirates | Operation and maintenance of power projects in the United Arab Emirates. | 100.00% | 100.00% |
NOMAC Gulf Coal Energy LLC (“NOMAC Gulf Coal”) | United Arab Emirates | Operation and maintenance of the Hassyan Coal Project in the United Arab Emirates. | 100.00% | 100.00% |
Information of the Group’s equity accounted investees is included in note 7 of these consolidated financial statements.
These consolidated financial statements of the Group have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”); and IFRS issued by IASB as endorsed in the Kingdom of Saudi Arabia and other standards and pronouncements as issued by the Saudi Organization for Chartered and Professional Accountants (“SOCPA”), (collectively referred as “IFRS as endorsed in KSA”). The Group has prepared the financial statements on the basis that it will continue to operate as a going concern.
2.1 Basis of preparation
These consolidated financial statements are prepared under the historical cost convention and accrual basis of accounting except for the following:
- Derivative financial instruments including options and hedging instruments which are measured at fair value;
- Employee end of service benefits’ liability is recognised at the present value of future obligations using the Projected Unit Credit method; and
- Assets held for sale which are measured at the lower of their carrying amount and fair value less costs to sell.
These consolidated financial statements are presented in Saudi Riyals (“SR”) which is the functional and presentation currency of the Company. All values are rounded to the nearest thousand (SR’000), except when otherwise indicated.
2.2 Basis of consolidation
These consolidated financial statements comprise the assets, liabilities and the results of operations of the Group. Subsidiaries are entities that are controlled by the Group. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee.
Specifically, the Group controls an investee if and only if the Group has:
- power over the investee (i.e., existing rights that give it the current ability to direct the relevant activities of the investee);
- exposure, or rights, to variable returns from its involvement with the investee; and
- the ability to use its power over the investee to affect its returns.
The Group reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control.
When the Group has less than a majority of the voting rights of an investee, it has power over the investee when the voting rights are sufficient to give it the practical ability to direct the relevant activities of the investee unilaterally. The Group considers all relevant facts and circumstances including Board and shareholders reserve matters in assessing whether or not the Group’s voting rights in an investee are sufficient to give it power, including:
- the size of the Group’s holding of voting rights relative to the size and dispersion of holdings of the other vote holders;
- potential voting rights held by the Group, other vote holders or other parties;
- the contractual arrangement with other vote holders of the investee;
- rights arising from other contractual arrangements including Board and Shareholders’ reserved matters as included in the shareholder agreement; and
- any additional facts and circumstances that indicate that the Group has, or does not have, the current ability to direct the relevant activities at the time that decisions need to be made, including voting patterns at previous shareholders’ meetings.
Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control of the subsidiary. Specifically, assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the period are included in the consolidated financial statements from the date the Group gains control until the date when the Group ceases to control the subsidiary.
Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non‑controlling interests. Total comprehensive income of subsidiaries is attributed to the equity holders of the Company and to the non‑controlling interests even if this results in the non‑controlling interests having a deficit balance.
Consistent accounting policies are used across the Group and if required, adjustments are made to the financial statements of subsidiaries to bring their accounting policies in line with the Group’s accounting policies.
All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.
Changes in ownership interest in subsidiaries
Changes in Group’s ownership interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions (i.e., transactions with owners in their capacity as owners). In such circumstances the carrying amounts of the controlling and non‑controlling interests shall be adjusted to reflect the changes in their relative interests in the subsidiary. Any difference between the amount by which the non‑controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity and attributed to the shareholders of the Company.
When the Group loses control of a subsidiary, a gain or loss is recognised in the consolidated statement of profit or loss and is calculated as the difference between (i) the aggregate of the fair value of the consideration received and the fair value of any retained interest and (ii) the previous carrying amount
of the assets (including goodwill), and liabilities of the subsidiary and any non‑controlling interests. All amounts previously recognised in other comprehensive income in relation to that subsidiary are accounted for as if the Group had directly disposed of the related assets or liabilities of the subsidiary. Any retained investment is recorded at fair value.
The Group has consistently applied the following material accounting policies to all periods presented in these consolidated financial statements, except if mentioned otherwise.
The material accounting policies adopted are as follows:
Cash and cash equivalents
For the purposes of the consolidated statement of cash flows, cash and cash equivalents consists of bank balances, cash on hand and short‑term bank deposits that have an original maturity of three months or less and excludes restricted cash deposit.
Financial instruments
A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.
Initial recognition
The Group records a financial asset or a financial liability in its consolidated statement of financial position when, and only when, it becomes party to the contractual provisions of the instrument.
At initial recognition, financial assets or financial liabilities are measured at their fair values. Transaction costs of financial assets and financial liabilities carried at fair value through profit or loss are expensed in the consolidated statement of profit or loss. In the case of financial assets or financial liabilities not at fair value through profit or loss, its fair value including transaction costs that are directly attributable to the acquisition or issue of the financial asset or financial liability is the initial recognition amount.
Classification
The Group classifies its financial assets under the following categories:
- Fair value through profit or loss (FVTPL);
- Fair value through other comprehensive income (FVTOCI); and
- Amortised cost.
These classifications are on the basis of business model of the Group for managing the financial assets, and contractual cash flow characteristics.
The Group measures a financial asset at amortised cost when it is within the business model to hold assets in order to collect contractual cash flows, and contractual terms of the financial asset gives rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
For assets measured at fair value, gains and losses will either be recorded in the consolidated statement of profit or loss or other comprehensive income. For investments in equity instruments, this will depend on whether the Group has made an irrevocable election at the time of initial recognition to account for the equity investment at fair value through other comprehensive income.
The Group classifies all non‑derivative financial liabilities as subsequently measured at amortised cost using the effective interest method except for financial liabilities at fair value through profit or loss.
The Group designates a non‑derivative financial liability at fair value through profit or loss if doing so eliminates or significantly reduces measurement or recognition inconsistency or where a group of financial liabilities is managed, and its performance is evaluated on a fair value basis.
Derecognition
A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is primarily derecognised (i.e., removed from the Group’s consolidated statement of financial position) when:
- The rights to receive cash flows from the asset have expired; or
- The Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a ‘pass‑through’ arrangement; and either (a) the Group has transferred substantially all the risks and rewards of the asset, or (b) the Group has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.
When the Group has transferred its rights to receive cash flows from an asset or has entered into a pass‑through arrangement, it evaluates if and to what extent it has retained the risks and rewards of ownership.
When the Group has neither transferred substantially all of the risks and rewards of the asset, nor transferred control of the asset, it continues to recognise the transferred asset to the extent of the Group’s continuing involvement. In that case, the Group also recognises an associated liability. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations that the Group has retained. Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the maximum amount of consideration that the Group could be required to repay.
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expired.
When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognised in the consolidated statement of profit or loss.
Offsetting of financial instruments
Financial assets and financial liabilities are offset, and the net amount reported in the consolidated statement of financial position if there is a currently enforceable legal right to offset the recognised amounts and there is an intention to settle on a net basis, or to realise the assets and settle the liabilities simultaneously.
Derivative financial instruments and hedge accounting
The Group uses derivative financial instruments, such as forward currency contracts and interest rate swaps, to hedge its foreign currency risks and interest rate risks. Such derivative financial instruments are initially recognised at fair value on the date on which a derivative contract is entered into and are subsequently re‑measured for any changes in their fair value. Derivatives are carried as financial assets when the fair value is positive and as financial liabilities when the fair value is negative.
Any gains or losses arising from the changes in the fair value of derivatives are taken directly to the consolidated statement of profit or loss, except for the effective portion of cash flow hedges, which is recognised in the consolidated statement of other comprehensive income and later reclassified to the consolidated statement of profit or loss when the hedged item affects profit or loss.
For the purpose of hedge accounting, hedges are classified as cash flow hedges when hedging exposure to variability in cash flows that is either attributable to a particular risk associated with a recognised asset or liability or a highly probable forecast transaction or the foreign currency risk in an unrecognised firm commitment. At the inception of a hedge relationship, the Group formally designates and documents the hedge relationship to which the Group wishes to apply hedge accounting and the risk management objective and strategy for undertaking the hedge. The documentation includes identification of the hedging instrument, the hedged item or transaction, the nature of the risk being hedged and how the entity will assess the effectiveness of changes in the hedging instrument’s fair value in offsetting the exposure to changes in the hedged item’s fair value or cash flows attributable to the hedged risk. Such hedges are expected to be highly effective in achieving offsetting changes in fair value or cash flows and are assessed on an ongoing basis to determine that they actually have been highly effective throughout the financial reporting periods for which they were designated.
If a hedging relationship ceases to meet the hedge effectiveness requirement relating to the hedge ratio but the risk management objective for that designated hedging relationship remains the same, the Group adjusts the hedge ratio of the hedging relationship (i.e., rebalances the hedge) so that it meets the qualifying criteria again.
When the Group discontinues hedge accounting for a cash flow hedge, the amount that has been accumulated in the cash flow hedge reserve remains in the consolidated statement of other comprehensive income if the hedged future cash flows are still expected to occur, until such cash flows occur. If the hedged future cash flows are no longer expected to occur, that amount is immediately reclassified to the consolidated statement of profit or loss.
Hedge accounting is discontinued when the hedging instrument expires or is sold, terminated, or exercised without replacement or rollover (as part of the hedging strategy), or when the hedge no longer meets the criteria for hedge accounting. At that time, for forecast transactions, any cumulative gain or loss on the hedging instrument previously recognised in the consolidated statement of other comprehensive income is retained separately in the consolidated statement of other comprehensive income until the forecasted transaction occurs.
If a hedged transaction is no longer expected to occur, the net cumulative gain or loss previously recognised in the consolidated statement of other comprehensive income is transferred to the consolidated statement of profit or loss for the period.
Accounts receivable
After initial recognition, accounts receivable are stated at amortised cost less allowance for any impairment. The Group recognises an allowance for impairment for expected credit losses. Such impairment allowances are charged to profit or loss and reported under “General and administration expenses”. When an account receivable is uncollectible, it is written‑off against the impairment allowance. Any subsequent recoveries of amounts previously written‑off are credited against “General and administration expenses” in the consolidated statement of profit or loss.
Development cost
Costs incurred on projects under development, which are considered as feasible, are recognised as an asset in the consolidated statement of financial position to the extent they are assessed to be recoverable. If a project is no longer considered feasible, the accumulated costs relating to that project are expensed to the profit or loss in the period in which the determination is made. The Group makes provision against these projects based on expected project success outcomes.
Development costs reimbursed by successful projects are recognised as a deduction from deferred costs in the consolidated statement of financial position.
Investments in associates and joint ventures – equity accounted investees
Associates are those entities in which the Group has significant influence, but not control, over the financial and operating policies. Joint ventures are joint arrangements whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decision about the relevant activities require the unanimous consent of the parties sharing control.
The Group’s investments in its associates and joint ventures are accounted for using the equity method of accounting from the date that the significant influence or joint‑control commences until the date that such influence or joint‑control ceases. Under the equity method of accounting, investments in associates and joint ventures are carried in the consolidated statement of financial position at cost, plus post‑acquisition changes in the Group’s share of net assets of the associates and joint ventures. The Group’s profit or loss reflects the Group’s share of the profit or loss of the associates and joint ventures. Where there has been a change recognised directly in the other comprehensive income of the associates and joint ventures, the Group recognises its share of such changes in its consolidated statement of other comprehensive income. Unrealised gains and losses resulting from transactions between the Group and the associate or joint ventures (“upstream and downstream”) are eliminated to the extent of the Group’s interest in the associate or joint venture.
The aggregate of the Group’s share of profit or loss of associates and joint ventures is shown separately in the consolidated statement of profit or loss under operating income and represents profit or loss after tax and non‑controlling interest in the subsidiaries of the associate or joint venture.
The financial statements of the associates or joint ventures are prepared for the same reporting period as the Group. When necessary, adjustments are made to bring their accounting policies in line with those of the Group.
After application of the equity method of accounting, the Group determines whether it is necessary to recognise an impairment loss on its investment in associates or joint ventures. At each reporting date the Group determines whether there is objective evidence that the investment in an associate or a joint venture is impaired. If there is such evidence, the Group calculates the amount of impairment as the difference between the recoverable amount of the investment in associate or joint venture and its carrying value, then recognises the loss within ‘Share in results of associates and joint ventures’ in the consolidated statement of profit or loss.
When the Group’s share of losses exceeds its interest in associates or joint ventures, the Group’s carrying amount of investments in associate or joint venture is reduced to zero and recognition of further losses is discontinued, except to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of such investee companies.
Upon loss of significant influence over the associate or joint control over the joint venture, the Group measures and recognises any retained investment at its fair value. Any difference between the carrying amount of the associate or joint venture upon loss of significant influence or joint control and the fair value of the retained investment and proceeds from disposal is recognised in the consolidated statement of profit or loss.
When the Group increases its ownership interest in an existing associate / joint venture which remains an associate / joint venture after that increase, the purchase price paid for the additional interest is added to the existing carrying amount of the associate / joint venture and the existing share in net assets of the associate or joint venture is not re‑measured. The cost of additional investment is allocated between the share of the fair value of net assets and goodwill. Any excess of the additional share in fair value of net assets acquired over the purchase price is recognised as a gain in profit or loss.
Appropriate adjustments are recognised in the Group’s share of the associate’s / joint venture’s profit or loss after additional acquisition in order to reflect the Group’s share in fair value of net assets at the acquisition date, arising from the additional acquisition.
Property, plant and equipment
Property, plant and equipment, except for land and capital work in progress, is stated at cost, net of accumulated depreciation and accumulated impairment losses, if any. Such cost includes the cost of replacing part of the property, plant and equipment and borrowing costs for long‑term construction projects if the recognition criteria are met. When significant parts of property, plant and equipment are required to be replaced at intervals, the Group recognises such parts as individual assets with specific useful lives and depreciates them accordingly. Likewise, when a major inspection is performed, its cost is recognised in the carrying amount of the property, plant and equipment as a replacement if the recognition criteria are satisfied.
All other repair and maintenance costs are recognised in profit or loss as incurred. The present value of the expected cost for the decommissioning of an asset after its use is included in the cost of the respective asset if the recognition criteria for a provision are met.
Land and capital work in progress are stated at cost less accumulated impairment loss, if any. Capital work in progress represents all costs relating directly or indirectly to the projects in progress and will be accounted for under relevant category of property, plant and equipment upon completion.
The cost less estimated residual value of other items of property, plant and equipment is depreciated on a straight‑line basis over the estimated useful lives of the assets.
An item of property, plant and equipment and any significant part initially recognised is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss when the asset is derecognised.
The residual values, useful lives and methods of depreciation of property, plant and equipment are reviewed at each financial year end and adjusted prospectively.
Business combinations
Business combinations, excluding business combinations involving entities under common control, are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, measured at acquisition date fair value and the amount of any non‑controlling interests in the acquiree. For each business combination, the Group elects whether to measure the non‑controlling interests in the acquiree at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition costs incurred are expensed and included in general and administration expenses.
When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts by the acquiree.
If the business combination is achieved in stages, any previously held equity interest is re‑measured at its acquisition date fair value and any resulting gain or loss is recognised in profit or loss. It is then considered in the determination of goodwill.
Any contingent consideration to be transferred by the acquirer will be recognised at fair value at the acquisition date. Subsequent changes to the fair value of the contingent consideration that is deemed to be an asset or liability are recognised in profit or loss. Contingent consideration that is classified as equity is not remeasured and subsequent settlement is accounted for within equity.
Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognised for non‑controlling interests, and any previous interest held, over the net identifiable assets acquired and liabilities assumed. After initial recognition, goodwill is measured at cost less any accumulated impairment losses. If the fair value of the net assets acquired is in excess of the aggregate consideration transferred, the Group re‑assesses whether it has correctly identified all of the assets acquired and all of the liabilities assumed and reviews the procedures used to measure the amounts to be recognised at the acquisition date. If the re‑assessment still results in an excess of the fair value of net assets acquired over the aggregate consideration transferred, then the gain is recognised in profit or loss.
Subsequently, for the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to the Group of cash‑generating units that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units.
Where goodwill forms part of a cash‑generating unit and part of the operation within that unit is disposed off, the goodwill associated with the disposed operation is included in the carrying amount of the operation when determining the gain or loss on disposal. Goodwill disposed off in these circumstances is measured based on the relative values of the disposed operation and the portion of the cash‑generating unit retained.
For business combinations involving entities under common control the assets and liabilities of the combining entities are reflected at their carrying amounts. Adjustments are made to the carrying amounts in order to incorporate any differences arising due to differences in accounting policies used by the combining entities. No goodwill or gain is recognised as a result of the combination and any difference between the consideration paid/transferred and the equity acquired is reflected within the equity of the Group. The consolidated statement of profit or loss and other comprehensive income reflects the results of the combining entities from the date when the combination took place.
Non‑current assets held for sale and discontinued operations
The Group classifies non‑current assets and disposal groups as held for sale if their carrying amounts will be recovered principally through a sale transaction rather than through continuing use. Non‑current assets and disposal groups classified as held for sale are measured at the lower of their carrying amount and fair value less costs to sell. Costs to sell are the incremental costs directly attributable to the disposal of an asset (disposal group), excluding finance costs and income tax expense.
The criteria for held for sale classification is regarded as met only when the sale is highly probable, and the asset or disposal group is available for immediate sale in its present condition. Actions required to complete the sale should indicate that it is unlikely that significant changes to the sale will be made or that the decision to sell will be withdrawn. Management must be committed to the plan to sell the asset and the sale expected to be completed within one year from the date of the classification.
Property, plant and equipment and intangible assets are not depreciated or amortised once classified as held for sale. Assets and liabilities classified as held for sale are presented separately as current items in the statement of financial position.
A disposal group qualifies as discontinued operation if it is a component of an entity that either has been disposed of, or is classified as held for sale, and which:
- represents a separate major line of business or geographical area of operations;
- is a part of single co‑ordinated plan to dispose of a separate major line of business or geographical area of operations; or
- is a subsidiary acquired exclusively with a view to resell.
Discontinued operations are excluded from the results of continuing operations and are presented as a single amount as profit or loss after tax from discontinued operations in the statement of profit or loss.
When an operation is classified as a discontinued operation, the comparative statement of consolidated profit or loss and other comprehensive income is re‑presented as if the operation had been discontinued from start of the comparative year.
Impairment
Financial assets
The Group recognises loss allowances for expected credit losses (ECL) on the following financial instruments that are not measured at fair value through profit or loss (FVTPL):
- trade receivables and contract assets;
- lease receivables;
- cash at bank;
- related parties;
- financial guarantee contracts issued; and
- loan commitments issued.
No impairment loss is recognises on equity investments. The Group measures impairment allowances using the general approach for all financial assets except for trade receivables including short term related party receivables which follows the simplified approach.
Under the general approach, the Group measures loss allowances at an amount equal to lifetime ECL, except for the following, for which they are measured as 12‑month ECL:
- debt investment securities that are determined to have low credit risk at the reporting date; and
- other financial instruments on which credit risk has not increased significantly since their initial recognition.
12‑month ECL are the portion of ECL that result from default events on a financial instrument that are possible within the 12 months after the reporting date.
Under the simplified approach, impairment allowances are always measured at an amount equal to lifetime ECL. The Group applies the simplified approach to measure the ECL on trade receivables. Therefore, the Group does not track changes in credit risk, but instead recognises a loss allowance based on lifetime ECLs at each reporting date. The Group has established a provision matrix that is based on its historical credit loss experience, adjusted for forward‑looking factors specific to the debtors and the economic environment.
The key inputs into the measurement of ECL are the term structure of the following variables:
- Probability of default (PD)
- Loss given default (LGD)
- Exposure at default (EAD)
The Group categorises its financial lease receivable into following three stages in accordance with the IFRS 9 methodology:
- Stage 1 – financial assets that are not significantly deteriorated in credit quality since origination. The impairment allowance is recorded based on 12 months ECL.
- Stage 2 – financial assets that has significantly deteriorated in credit quality since origination. The impairment allowance is recorded based on lifetime ECL. The impairment allowance is recorded based on lifetime PD.
- Stage 3 – for financial assets that are impaired, the Group recognises the impairment allowance based on lifetime ECL.
The Group also considers the forward‑looking information in its assessment of significant deterioration in credit risk since origination as well as the measurement of ECLs.
The forward‑looking information will include the elements such as macroeconomic factors (e.g., unemployment, GDP growth, inflation, profit rates and house prices) and economic forecasts obtained through internal and external sources.
ECL represent probability‑weighted estimates of credit losses. These are measured as follows:
- financial assets that are not credit‑impaired at the reporting date: as the present value of all cash shortfalls (i.e., the difference between the cash flows due to the entity in accordance with the contract and the cash flows that the Group expects to receive);
- financial assets that are credit‑impaired at the reporting date: as the difference between the net carrying amount and the present value of estimated future cash flows, which includes amounts recoverable from guarantees and collateral;
- undrawn loan commitments: as the present value of the difference between the contractual cash flows that are due to the Group if the commitment is drawn down and the cash flows that the Group expects to receive; and
- financial guarantee contracts: the expected payments to reimburse the holder less cash flows that the Group expects to receive any.
Expected credit losses are discounted to the reporting date at the effective interest rate (EIR) determined at initial recognition or an approximation thereof and consistent with income recognition.
Non‑financial assets
The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any indication exists, or when annual impairment testing for an asset is required, the Group estimates the asset’s recoverable amount. An asset’s recoverable amount is the higher of an asset’s or cash‑generating unit’s (CGU) fair value less costs to sell and its value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. When the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre‑tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs to sell, recent market transactions are taken into account, if available. If no such transactions can be identified, an appropriate valuation model is used. These calculations are corroborated by valuation multiples, quoted share prices for publicly traded entities or other available fair value indicators.
The Group’s impairment calculation is based on detailed budgets and forecast calculations, which are prepared separately for each of the Group’s CGUs to which the individual assets are allocated.
Impairment losses of continuing operations, including impairment on inventories, are recognised in profit or loss in expense categories consistent with the function of the impaired asset.
For assets excluding goodwill, an assessment is made at each reporting date whether there is any indication that previously recognised impairment losses may no longer exist or may have decreased. If such indication exists, the Group estimates the asset’s or CGU’s recoverable amount. Except for goodwill, a previously recognised impairment loss is reversed only if there has been a change in the assumptions used to determine the asset’s recoverable amount since the last impairment loss was recognised. The reversal is limited so that the carrying amount of the asset does not exceed its recoverable amount, nor exceeds the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised for the asset in prior periods. Such reversal is recognised in profit or loss. Impairment loss recorded against the carrying value of goodwill is not reversed in subsequent periods.
Accounts payable and accruals
Liabilities are recognised for amounts to be paid in the future for goods or services received, whether billed by the supplier or not. These are initially recognised at fair value and subsequently re‑measured at amortised cost.
Statutory reserve
In accordance with the Company’s By‑Laws, the Company must set aside 10% of its income after zakat and tax in each year until it has built up a reserve equal to 30% of its capital. The reserve is not available for distribution.
Leases
The Group assesses at contract inception whether a contract is, or contains, a lease. That is, if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
Group as a lessor
The Group’s leasing activities includes provision of desalinated water and power under long‑term Water / Power purchase agreements. Revenue in relation to these activities is disclosed in note 25.
Where the Group determines a long‑term power / water supply arrangement to be, or to contain, a lease and where the Group transfers substantially all the risks and benefits incidental to ownership of the leased item, the arrangement is considered as a finance lease. A finance lease is presented as net investment in finance lease and is recognised at the inception of the lease at the fair value of the leased asset or, if lower, at the present value of the minimum lease payments. Lease payments received are apportioned between finance income and the reduction of the net investment in finance lease so as to achieve a constant rate of return on the remaining balance of the asset. The amount of net investment in finance lease is recorded in the consolidated statement of financial position as an asset at the gross amount receivable under the finance lease less unearned finance income.
Asset retirement obligation
The Group records the present value of estimated costs of legal decommissioning obligations required to restore the site to its original condition in the period in which the obligation is incurred. The nature of these activities includes dismantling and removing structures, dismantling operating facilities, closure of plant and waste sites, and restoration, reclamation and re‑vegetation of affected areas.
The obligation generally arises when the asset is installed, or the ground/environment is disturbed at the location. When the liability is initially recognised, the present value of the estimated costs is capitalised by increasing the carrying amount of the related property, plant and equipment to the extent that it was incurred as a result of the development/construction of the asset.
Over time, the discounted liability is increased for the change in present value based on the discount rates that reflect current market assessments and the risks specific to the liability. The periodic unwinding of the discount is recognised in profit or loss as part of finance costs. The estimated future costs of decommissioning are reviewed annually and adjusted as appropriate. Changes if any, in the estimated future costs or in the discount rate applied are added or deducted from the cost of the asset.
Revenue recognition
When the Group enters into an agreement with a customer, goods and services deliverable under the contract are identified as separate performance obligations to the extent that the customer can benefit from the goods or services on their own and that the separate goods and services are considered distinct from other goods and services in the agreement. Where individual goods and services do not meet the criteria to be identified as separate performance obligations they are aggregated with other goods and/or services in the agreement until a separate obligation is identified. The performance obligations identified will depend on the nature of individual customer contracts.
The Group determines the transaction price to which it expects to be entitled in return for providing the promised performance obligations to the customer based on the committed contractual amounts, net of sales taxes and discounts. The transaction price is allocated between the identified performance obligations according to the relative standalone selling prices of the obligations. The standalone selling price of each performance obligation deliverable in the contract is determined according to the prices that the Group would achieve by selling the same goods and/or services included in the performance obligation to a similar customer on a standalone basis.
Revenue is recognised when the respective performance obligations in the contract are delivered to the customer and payment remains probable. Revenue is measured as the fair value of the consideration received or receivable for the provision of services in the ordinary course of business and sales taxes excluding amounts collected on behalf of third parties. Payment is typically due within 10‑45 days from the invoice date depending on the specific terms of the contract.
Revenue from supply of desalinated water and power is recognised upon satisfaction of performance obligation which in general happens upon delivery of desalinated water and power to the customer. Capacity charge income (excluding receipts for services provided, such as insurance and maintenance) under Power and Water Purchase Agreements (“PWPA”) or Power Purchase Agreements (“PPA”) or Water Purchase Agreements (“WPA”) for each hour during which the plant is available for power generation and/or water desalination is recognised over the lease term or upon actual billing period as appropriate considering the terms of each PWPA or PPA or WPA.
Where the Group acts as a lessor, (see ‘Leases’ above), at the inception of the lease, the total unearned finance income i.e. the excess aggregate minimum lease payments plus residual value (guaranteed and unguaranteed), if any, over the cost of the leased assets, is amortised over the term of the lease, and finance lease income is allocated to the accounting periods so as to reflect a constant periodic rate of return on the Group’s net investment outstanding with respect to the lease.
Revenue from the rendering of technical, operation and maintenance services (“O&M”) are recognised over time or at a point in time with the satisfaction of performance obligations in the related contract.
Revenue earned by the Group for project development services provided in relation to the development of projects is typically recognised upon financial close of the project (being the point in time at which committed funding for the project has been achieved). Any excess reimbursement of development cost against the carrying value of capitalised project development cost is recognised as revenue upon financial close of the project.
Revenue from construction and project management services provided in relation to the construction of power and/or water plants and revenue from various consultancy and advisory services provided by the Group is recognised over time or at a point in time with the satisfaction of performance obligations in the related contract. Revenue is recognised over time when the customer simultaneously receives and consumes the benefits provided by the Group’s performance as the Company performs. Otherwise, revenue is recognised at a point in time upon satisfaction of performance obligations and once any contingent events have been achieved.
Any amount collected from the customers for which the revenue recognition criteria have not been met during the period reported, is recognised as a contract liability and recorded as deferred revenue in the consolidated statement of financial position.
Customers are typically billed monthly in the same month services are rendered; however, this may be delayed. Accrued revenue is recognised in trade and other receivables in the consolidated statement of financial position, for any services rendered where customers have not yet been billed.
Zakat and taxation
Zakat and taxation is provided in accordance with the Regulations of the Zakat, Tax and Customs Authority (the “ZATCA”) in the Kingdom of Saudi Arabia and on an accruals basis. Zakat and income tax related to the Company and its subsidiaries is charged to profit or loss. Differences, if any, resulting from final assessments are adjusted in the period of their finalisation.
For subsidiaries outside the Kingdom of Saudi Arabia, provision for tax is computed in accordance with tax regulations of the respective countries.
Deferred tax
Deferred tax is provided using the liability method on temporary differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes at the reporting date.
Deferred tax liabilities are recognised for all taxable temporary differences except:
- When the deferred tax liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and
- In respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in joint arrangements, when the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.
Deferred tax assets are recognised for all deductible temporary differences, the carry forward of unused tax credits and any unused tax losses. Deferred tax assets are recognised to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilised, except:
- When the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and
- In respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, deferred tax assets are recognised only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilised.
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised deferred tax assets are re‑assessed at each reporting date and are recognised to the extent that it has become probable that future taxable profits will allow the deferred tax asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.
Foreign currencies
Transactions in foreign currencies are recorded in the functional currency at the rate of exchange ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated in the functional currency at the rate of exchange ruling at the reporting date. Differences arising on settlement or translation of monetary assets and liabilities are taken to profit or loss.
The gain or loss arising on translation of non‑monetary items measured at fair value is treated in line with the recognition of the gain or loss on the change in fair value of the item (i.e., translation differences on items whose fair value gain or loss is recognised in OCI or profit or loss are also recognised in OCI or profit or loss respectively).
Any goodwill arising on the acquisition of a foreign operation and any fair value adjustments to the carrying amounts of assets and liabilities arising on the acquisition are treated as assets and liabilities of the foreign operation and translated at the spot rate of exchange at the reporting date.
On consolidation, assets and liabilities of foreign operations are translated into Saudi Riyals at the rate of exchange prevailing at the reporting date and their statements of income or expense are translated in Saudi Riyals at average exchange rates prevailing during the reporting period of related transactions. Exchange differences arising on translation for consolidation, if material, are recognised in other comprehensive income. On disposal of a foreign operation, the component of other comprehensive income for exchange differences relating to that particular foreign operation is recognised in profit or loss.
Value added tax (“VAT”)
VAT receivable represents input tax paid on purchases including purchase of property, plant and equipment. VAT receivable is presented on an undiscounted basis net of any output tax collected on revenue.
Dividends
Final dividends are recognised as a liability at the time of their approval by the General Assembly. Interim / proposed dividends are recorded as and when approved by the Board of Directors.
Earnings per share
Earnings per share are calculated by dividing profit for the period attributable to shareholders of the Company by the weighted average number of ordinary shares outstanding during the period.
Onerous contracts
If the Group has a contract that is onerous, the present obligation under the contract is recognised and measured as a provision. However, before a separate provision for an onerous contract is established, the Group recognises any impairment loss that has occurred on assets dedicated to that contract.
An onerous contract is a contract under which the unavoidable costs (i.e., the costs that the Group cannot avoid because it has the contract) of meeting the obligations under the contract exceed the economic benefits expected to be received under it. The unavoidable costs under a contract reflect the least net cost of exiting from the contract, which is the lower of the cost of fulfilling it and any compensation or penalties arising from failure to fulfil it. The cost of fulfilling a contract comprises the costs that relate directly to the contract (i.e., both incremental costs and an allocation of costs directly related to contract activities).
New standards, amendments and interpretations adopted by the Group
The Group has applied the following standards and amendments, where applicable, for the first time for their annual reporting period commencing 1 January 2024.
Leases on sale and leaseback (Amendments to IFRS 16)
These amendments include requirements for sale and leaseback transactions in IFRS 16 to explain how an entity accounts for a sale and leaseback after the date of the transaction. Sale and leaseback transactions where some or all the lease payments are variable lease payments that do not depend on an index or rate are most likely to be impacted.
Non‑current liabilities with covenants & classification of liabilities as current or noncurrent (Amendments to IAS 1):
These amendments clarify how conditions with which an entity must comply within twelve months after the reporting period affect the classification of liability. The amendments also aim to improve information an entity provides related to liabilities subject to these conditions.
Supplier finance arrangements (Amendments to IAS 7 and IFRS 7):
These amendments require disclosures to enhance the transparency of supplier finance arrangements and their effects on an entity’s liabilities, cash flows and exposure to liquidity risk.
The adoption of above amendments does not have any material impact on the Consolidated Financial Statements during the year.
Standards issued but not yet effective
Following are the new standards and amendments to standards which are effective for annual periods beginning on or after 1 January 2025 and earlier application is permitted for certain new standards and amendments; however, the Group has not early adopted them in preparing these Consolidated Financial Statements. The Group is currently evaluating the impact of the adoption of these standards on the Consolidated Financial Statements.
Presentation and disclosure in financial statements (IFRS 18)
IFRS 18 will replace IAS 1 Presentation of Financial Statements and applies for annual reporting periods beginning on or after 1 January 2027. The new standard introduces the following key new requirements.
- Entities are required to classify all income and expenses into five categories in the statement of profit or loss, namely the operating, investing, financing, discontinued operations and income tax categories. Entities are also required to present a newly‑defined operating profit subtotal. Entities’ net profit will not change.
- Management‑defined performance measures (MPMs) are disclosed in a single note in the financial statements.
- Enhanced guidance is provided on how to group information in the financial statements.
- In addition, all entities are required to use the operating profit subtotal as the starting point for the statement of cash flows when presenting operating cash flows under the indirect method.
The Group is still in the process of assessing the impact of the new standard, particularly with respect to the structure of the Group’s statement of profit or loss, the statement of cash flows and the additional disclosures required for MPMs. The Group is also assessing the impact on how information is grouped in the financial statements, including for items currently labelled as ‘other’.
Lack of exchangeability (Amendments to IAS 27)
An entity is impacted by the amendments when it has a transaction or an operation in a foreign currency that is not exchangeable into another currency at a measurement date for a specified purpose.
Classification and measurement of Financial Instruments (Amendments to IFRS 9 and IFRS 7)
- clarify the requirements for the timing of recognition and derecognition of some financial assets and liabilities, with a new exception for some financial liabilities settled through an electronic cash transfer system;
- clarify and add further guidance for assessing whether a financial asset meets the solely payments of principal and interest (SPPI) criterion;
- add new disclosures for certain instruments with contractual terms that can change cash flows (such as some instruments with features linked to the achievement of environment, social and governance (ESG) targets); and
- make updates to the disclosures for equity instruments designated at Fair Value through Other Comprehensive Income (FVOCI).
The amendments are not expected to have a material impact on the Group’s consolidated financial statements.
The preparation of the consolidated financial statements in conformity with IFRS as endorsed in KSA and IFRS requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the reporting date and the reported amounts of revenue and expenses during the reporting period. Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The Group makes estimates and assumptions concerning the future. The resulting accounting estimates, by definition, may differ from the related actual results.
Significant areas where management has used estimates, assumptions or exercised judgements are as follows:
Impairment of property, plant and equipment and equity accounted investees
Impairment exists when the carrying value of an asset or cash generating unit exceeds its recoverable amount, which is the higher of its fair value less costs to sell and its value in use. The fair value less costs to sell calculation is based on available data from binding sales transactions, conducted at arm’s length, for similar assets or observable market prices less incremental costs for disposing of the asset. The value in use calculation is based on a discounted cash flow model of underlying assets including cash inflows from operation and maintenance (O&M) to the Group. The cash flows are derived from the approved financial model / budget for the projects’ useful lives and do not include restructuring activities that the Group is not yet committed to or significant future investments that will enhance the performance of the asset or cash‑generating unit being tested. The recoverable amount is sensitive to the discount rate used for the discounted cash flow model as well as the expected future cash inflows and the growth rate used for extrapolation purposes.
The group continues to monitor impact of climate changes on its operating assets including property, plant and equipment and its equity accounted investees, including in its assessment of residual value risk and impairment assessments. The Group has a mix of renewable and thermal assets and currently no material impact is expected to emanate due to climate change considerations.
Impairment of goodwill
The management monitors Goodwill at an operating segment level i.e., at group of cash generating units (CGUs) included within an operating segment. The performance of an individual asset is assessed based on total returns (i.e. returns associated with investment, development, operation and optimisation) which is usually spread across various CGUs within an operating segment. Accordingly, for the purpose of impairment testing, the management believe that it is more appropriate to consider total cash flows that are relevant for operating segments (i.e., group of CGUs). For the purpose of impairment testing, cash flow projections are used from the approved financial models including cash inflows from operation and maintenance (O&M) to the Group. Impairment calculations are usually sensitive to the discount rate and the internal rate of return (“IRR”) achieved on projects. However, a reasonably possible change in discount rate and IRR will not cause the carrying amount of goodwill to exceed its recoverable amount due to availability of significant headroom.
Impairment of accounts receivable
An estimate of the collectible amount of accounts receivable is made using an expected credit loss model which involves evaluation of credit rating and days past due information.
Provisions
Management continually monitors and assesses provisions recognised to cover contractual obligations and claims raised against the Group. Estimates of provisions, which depend on future events that are uncertain by nature, are updated periodically and provided for by the management. The estimates are based on expectations including timing and scope of obligation, probabilities, future cost level and includes a legal assessment where relevant.
Useful lives of property, plant and equipment
The Group’s management determines the estimated useful lives of property, plant and equipment for calculating depreciation. This estimate is determined after considering the expected usage of the asset or physical wear and tear.
Management reviews the useful lives annually and future depreciation charges would be adjusted where the management believes the useful lives differ from previous estimates.
Fair value of unquoted financial instruments
When the fair value of financial assets and financial liabilities recorded in the consolidated statement of financial position cannot be derived from active markets, the fair value is determined using valuation techniques including the discounted cash flow model. The inputs to these models are taken from observable markets where possible, but where this is not feasible, a degree of judgement is required in establishing fair values. The judgements include considerations of inputs such as liquidity risk, credit risk and volatility. Changes in assumptions about these factors could affect the reported fair value of financial instruments.
The Group enters into derivative financial instruments with various counterparties, principally financial institutions with investment grade credit ratings. Derivatives valued using valuation techniques with market observable inputs are mainly interest rate swaps, foreign exchange forward contracts and call options. The most frequently applied valuation techniques include forward pricing and swap models, using present value calculations. The models incorporate various inputs including the foreign exchange spot and forward rates and interest rate curves.
Pursuant to certain shareholder agreements, the Group has written put options on non‑controlling interests in subsidiaries and on counterparty’s ownership interest in an equity accounted investee. The fair values of these put options are derived from discounted projected cash flow analysis of the respective entities and the redemption amount determined pursuant to contractual agreements. The fair value measurements are performed at each reporting date. Also, refer to note 38.
Lease classification and subsequent remeasurement
The determination of whether an arrangement is, or contains, a lease is based on the substance of the arrangement at inception date, whether fulfillment of the arrangement is dependent on the use of a specific asset or assets, or the arrangement conveys a right to use the asset, even if that right is not explicitly specified in an arrangement. Where an arrangement is determined to contain a lease, the arrangement is accounted for as either an operating or a finance lease.
The following are the critical assumptions that have been made in the process of applying the Group’s accounting policies for determining whether an arrangement contains a lease and have a significant effect on the amounts recognised in the consolidated financial statements:
- The Power and Water Purchase Agreements (“PPA” or “WPA” or “PWPA”) are not from public‑to‑private and the Group does not have any direct responsibility towards the public, and accordingly management believes that this should not be accounted for as “Service Concession Arrangements”.
- The price that the off‑taker will pay for the output is neither contractually fixed per unit of output nor is equal to the current market price per unit of output at the time of delivery of the output and accordingly management believes that the arrangement contains a lease.
- If at the end of the term of the PPA or WPA or PWPA, the ownership of the Plant is transferred to the off‑taker, the lease is classified as finance lease otherwise other factors are considered by management which affect the classification of lease as a finance or operating lease.
After lease commencement, the net investment in a lease is remeasured when the following occurs:
- The lease is modified (i.e., a change in the scope of the lease, or the consideration for the lease, that was not part of its original terms and conditions), and the modified lease is not accounted for as a separate contract.
- The lease term is revised when there is a change in the non‑cancellable period of the lease.
- There is a change in the estimated unguaranteed residual value.
Assets held for sale
Non‑current assets, or disposal groups comprising assets and liabilities, are classified as held for sale if it is highly probable that they will be recovered primarily through sale rather than through continuing use. For this purpose, the management takes into account various factors including Board approval, availability of share purchase agreement, conditions precedent in the share purchase agreement, asset’s availability for immediate sale, expected period to complete the sale etc.
Classification of joint arrangements
Classifying a joint arrangement requires the Group to use its judgment to determine whether the entity in question is a joint venture or a joint operation. IFRS 11 requires an analysis of “other facts and circumstances” when determining the classification of jointly controlled entities. For an entity to be classified as a joint operation, the terms of the arrangements including other facts and circumstances must give rise to the Group’s rights to the assets, and obligations for the liabilities, of the joint arrangement. While in case of joint venture, the Group has rights to the net assets of the arrangement (“Project” or “Entity”). Considering the contractual terms of joint arrangements including other facts and circumstances, all of the Group’s joint arrangements qualify as joint ventures and are accordingly equity accounted.
Control Assessment
The consolidated financial statements of the Group are prepared under IFRS 10, including all subsidiaries controlled by the Group. Management assesses its control over underlying investee and conclude that control exists when the Group:
- Has power over the investee,
- Is exposed to variable returns, and
- Can influence returns through its power.
The assessment considers voting rights, contractual arrangements, and decision‑making authority. Changes in control, including acquisitions or disposals, are reflected in the financial statements.
In certain circumstances, despite owning more than 50% of the voting rights or equity interests in an investee, the Group may not consolidate the investee. This occurs when the definition of control under IFRS 10 is not met due to specific joint ownership structures or contractual arrangements between the partners. When such joint ownership or contractual arrangements prevent the Group from having full control, the investee is accounted for using the equity method rather than consolidation.
Conversely, in certain circumstances, the Group may have control over an entity even if it holds less than 50% of the voting rights. Such control may be considered de facto control, where the Group has the power to direct the relevant activities of an investee and the ability to affect its returns, even though it does not hold a majority of voting rights.
The determination of control is made on an investee‑by‑investee basis, and the results of this assessment are reviewed regularly to ensure that the Group maintains an appropriate level of control for consolidation purposes.
The following rates are used for calculation of depreciation:
Buildings | 2% ‑ 7% | Plant, machinery and equipment | 2.5% ‑ 25% |
Furniture, fixtures and office equipment | 10% ‑ 33.3% | Motor vehicles | 20% ‑ 25% |
Capital spares | 3.3% ‑ 12.5% |
Land and Buildings | Plant, machinery, and equipment | Furniture, fixtures, and office equipment | Capital Spares | Motor vehicles | Capital work in progress (CWIP) | Total | |
---|---|---|---|---|---|---|---|
COST: | |||||||
At 1 January 2024 | 915,845 | 14,544,681 | 124,642 | 71,899 | 41,584 | 977,329 | 16,675,980 |
Additions (note 5.2, 5.4) | 16,218 | 1,188,795 | 20,855 | 14,980 | 1,370 | 2,374,020 | 3,616,238 |
Adjustment for revision of asset retirement obligation | ‑ | (28,168) | ‑ | ‑ | ‑ | ‑ | (28,168) |
Disposals | (2,438) | (1,799) | (1,030) | (2,430) | (1,050) | ‑ | (8,747) |
De‑recognition on loss of control of subsidiaries (note 34.2) | ‑ | ‑ | ‑ | ‑ | ‑ | (1,393,299) | (1,393,299) |
Foreign currency translation | (188) | (79) | (1,134) | (178) | (242) | (8,568) | (10,389) |
At 31 December 2024 | 929,437 | 15,703,430 | 143,333 | 84,271 | 41,662 | 1,949,482 | 18,851,615 |
ACCUMULATED DEPRECIATION AND IMPAIRMENT | |||||||
At 1 January 2024 | 539,231 | 5,852,387 | 112,864 | 46,217 | 35,037 | ‑ | 6,585,736 |
Depreciation charge for the year (note 5.3) | 28,770 | 432,962 | 16,389 | 10,952 | 3,209 | ‑ | 492,282 |
Impairment reversal (note 30.1) | ‑ | (282,735) | ‑ | ‑ | ‑ | ‑ | (282,735) |
Relating to disposals | ‑ | ‑ | (616) | (1,184) | (1,052) | ‑ | (2,852) |
Foreign currency translation | (172) | (40) | (847) | (132) | (154) | ‑ | (1,345) |
At 31 December 2024 | 567,829 | 6,002,574 | 127,790 | 55,853 | 37,040 | ‑ | 6,791,086 |
Carrying amount as of 31 December 2024 | 361,608 | 9,700,856 | 15,543 | 28,418 | 4,622 | 1,949,482 | 12,060,529 |
Land and Buildings | Plant, machinery, and equipment | Furniture, fixtures, and office equipment | Capital Spares | Motor vehicles | Capital work in progress (CWIP) | Total | |
---|---|---|---|---|---|---|---|
COST: | |||||||
At 1 January 2023 | 917,485 | 14,531,391 | 109,807 | 61,132 | 39,116 | 412,588 | 16,071,519 |
Additions (note 5.2) | 908 | 63,396 | 21,068 | 12,085 | 6,507 | 4,048,709 | 4,152,673 |
Disposals | (2,198) | (49,955) | (4,291) | (1,067) | (3,958) | ‑ | (61,469) |
De‑recognition on loss of control of a subsidiary (note 34.3) | ‑ | ‑ | ‑ | ‑ | ‑ | (1,286,738) | (1,286,738) |
Reclassified as held for sale (note 34.2) | ‑ | ‑ | ‑ | ‑ | ‑ | (2,197,230) | (2,197,230) |
Foreign currency translation | (350) | (151) | (1,942) | (251) | (81) | ‑ | (2,775) |
At 31 December 2023 | 915,845 | 14,544,681 | 124,642 | 71,899 | 41,584 | 977,329 | 16,675,980 |
ACCUMULATED DEPRECIATION AND IMPAIRMENT | |||||||
At 1 January 2023 | 513,029 | 5,481,431 | 102,664 | 36,067 | 34,831 | ‑ | 6,168,022 |
Depreciation charge for the year (note 5.3) | 26,539 | 375,924 | 11,929 | 11,277 | 3,200 | ‑ | 428,869 |
Relating to disposals | (24) | (4,869) | (312) | (974) | (2,966) | ‑ | (9,145) |
Foreign currency translation | (313) | (99) | (1,417) | (153) | (28) | ‑ | (2,010) |
At 31 December 2023 | 539,231 | 5,852,387 | 112,864 | 46,217 | 35,037 | ‑ | 6,585,736 |
Carrying amount as of 31 December 2023 | 376,614 | 8,692,294 | 11,778 | 25,682 | 6,547 | 977,329 | 10,090,244 |
5.1 CWIP as of 31 December 2024 and 31 December 2023 primarily relates to certain of the Group’s under construction projects in Kingdom of Saudi Arabia, Egypt, Uzbekistan, Azerbaijan and China.
5.2 Borrowing costs capitalised during the year amounted to SR 91.4 million (2023: SR 141.4 million) which represents the borrowing cost incurred during construction phase of qualifying assets.
5.3 Depreciation reflected in profit or loss account is as follows:
2024 | 2023 | |
---|---|---|
Depreciation charge for the year ended 31 December | 492,282 | 428,869 |
Depreciation charge in relation to right of use asset | 21,680 | 18,376 |
Depreciation charge for the year ended 31 December – (refer note 26 & 27) | 513,962 | 447,245 |
5.4 On 27 Dec 2024, the Group completed the acquisition of 100% shares in Xinyang Mingxi new energy Co. (the “Target”), Ltd., the owner of 100 MW operational wind power plant in China, for a total consideration of SR 80.9 million. Management assessed the transaction and concluded that it qualifies as an asset acquisition rather than a business combination as defined by IFRS 3. The acquisition has been accounted for in accordance with IFRS standards applicable to asset acquisitions. The carrying value of the identifiable assets acquired, and liabilities assumed as of the acquisition date are as follows:
- Assets: SR 400.7 million (incl. SR 7.2 million cash and bank balance)
- Liabilities: SR 319.8 million
- Net Assets Value: SR 80.9 million
The consideration paid so far is SR 51.4 million, and the remaining SR 29.5 million will be settled upon completion of certain conditions specified in the Share Purchase Agreement (SPA).
The Property, Plant, and Equipment, being the primary component of the acquisition, will be measured at cost less accumulated depreciation and impairment losses, in accordance with the Group’s accounting policies.
This acquisition is expected to contribute positively to the Group’s operational capabilities and future cash flows.
Note | As of 31 Dec 2024 | As of 31 Dec 2023 | |
---|---|---|---|
Goodwill | 6.1 | 1,887,227 | 1,915,527 |
Other intangible assets | 6.2 | 125,134 | 131,847 |
2,012,361 | 2,047,374 |
6.1 Goodwill
Intangible assets include goodwill which represents the excess of the aggregate of the consideration transferred and the amount recognised for minority interests over fair value of identifiable assets acquired and liabilities assumed by the Group on acquisition.
Goodwill is tested for impairment annually and when circumstances indicate that the carrying value may be impaired.
This goodwill arose on acquisition of 100% equity stake, in the share capital of ACWA Power Projects. This goodwill is allocated to the Group’s operating segments, as follows, for the purpose of impairment testing:
As of 31 Dec 2024 | As of 31 Dec 2023 | |
---|---|---|
Thermal and water desalination | 734,015 | 762,315 |
Renewables | 1,153,212 | 1,153,212 |
1,887,227 | 1,915,527 |
Management monitors goodwill at an operating segment level i.e., at group of cash generating units (CGUs) included within an operating segment. The performance of an individual asset is assessed based on total returns (i.e. returns associated with investment, development, operation and optimisation) which is usually spread across various CGUs within an operating segment. Accordingly, for the purpose of impairment testing, the management believe that it is more appropriate to consider total cash flows that are relevant for operating segments (i.e., group of CGUs). However, when a particular asset within an operating segment is disposed‑off, the Management allocates a portion of goodwill to the asset (based on the relative fair values) for the purpose of computing gain or loss on disposal.
At the reporting date, management has determined that the recoverable amount of this goodwill is higher than the carrying amount of goodwill. The recoverable amount was determined on the basis of using discounted cash flow approach. These calculations use cash flow projections based on financial models approved by management. Cash flows are estimated over the expected period of the relevant projects’ lives, which ranges from 15 to 50 years, and discounted using a pre‑tax discount rate of 7.70% (31 December 2023: 7.60%.) The discount rate used represents the current market assessment of the risks specific to the cash generating unit, regarding the time value of money and individual risks of the underlying assets which have not been incorporated in the cash flow estimates. The approach is sensitive to the discount rate and the internal rate of return (“IRR”) achieved on projects. However, a reasonably possible change in discount rate and IRR is not expected to result in impairment.
6.2 Other intangible assets
Other intangible assets includes:
- computer software which is amortised at the rate of 25% ‑ 33.33% per annum; and
- other intangibles are amortised over the period of the contract.
2024 | 2023 | |
---|---|---|
COST: | ||
At 1 January | 219,434 | 175,834 |
Additions | 2,283 | 43,600 |
At 31 December | 221,717 | 219,434 |
ACCUMULATED AMORTISATION: | ||
At 1 January | 87,587 | 71,691 |
Amortisation charge for the year (refer to note 27) | 8,996 | 15,896 |
At 31 December | 96,583 | 87,587 |
Carrying amount as of 31 December | 125,134 | 131,847 |
7.1 Contribution from equity accounted investees
The table below shows the contribution of each equity accounted investees (joint ventures) in the consolidated statement of financial position, income statement, other comprehensive income (“OCI”), and the “Dividends received from equity accounted investees” line of the statement of cash flows.
% of effective ownership | Country of domicile | Opening balance | Additions / (disposals) / other adjustments | Share in net income / (loss) | Dividends received | Share in OCI | Closing balance | |
---|---|---|---|---|---|---|---|---|
31 DECEMBER 2024 | ||||||||
SGA/NOVA SGA Marafiq Holdings | 33.3% | Bahrain / UAE | 566,879 | (33,956) | 27,366 | ‑ | (8,047) | 552,242 |
Saudi Malaysian Water and Electricity Company Limited | 50.0% | Saudi Arabia | 1,212,637 | ‑ | 54,221 | (96,223) | (4,993) | 1,165,642 |
Suez Nomac O&M Holdings Company W.L.L. | 40.0% | Bahrain | 25,229 | ‑ | 17,772 | (15,827) | ‑ | 27,174 |
Jubail Operations Holdings Company W.L.L. | 40.0% | Bahrain | 25,258 | ‑ | 17,777 | (15,827) | ‑ | 27,208 |
Qurayyah Investment Company | 45.0% | Saudi Arabia | 605,882 | ‑ | 9,907 | (3,232) | (10,300) | 602,257 |
Rabigh Electricity Company | 40.0% | Saudi Arabia | 569,676 | ‑ | (1,557) | (28,222) | (38,940) | 500,957 |
Al Mourjan for Electricity Production Company | 50.0% | Saudi Arabia | 522,029 | ‑ | 22,103 | ‑ | (28,275) | 515,857 |
Dhofar Generating Company | 27.0% | UAE | 99,603 | ‑ | 3,846 | ‑ | (369) | 103,080 |
Hassyan Energy Phase 1 P.S.C | 27.0% | UAE | 1,846,128 | 34,793 | 39,503 | ‑ | 31,017 | 1,951,441 |
MAP Inland Holdings Ltd. (JAFZA) | 47.3% | UAE | 565,059 | 11,635 | (26,921) | ‑ | (368) | 549,405 |
MAP Coastal Holding Company Limited (JAFZA) | 47.3% | UAE | 458,624 | 10,002 | (35,334) | ‑ | (78) | 433,214 |
Haya Power & Desalination Company B.S.C | 60.0% | Bahrain | 684,173 | ‑ | (324) | ‑ | 13,663 | 697,512 |
Noor Energy 1 P.S.C. | 25.0% | UAE | 419,695 | ‑ | (137,403) | ‑ | 59,360 | 341,652 |
Dhofar Desalination Co. SAOC | 50.1% | Oman | 58,518 | ‑ | (54,455) | ‑ | 2,185 | 6,248 |
Taweelah RO Desalination Company LLC | 40.0% | UAE | 187,623 | ‑ | 52,404 | ‑ | (28,189) | 211,838 |
Naqa’a Desalination Plant LLC | 40.0% | UAE | 427,033 | ‑ | 26,076 | ‑ | 26,229 | 479,338 |
ACWA Power Renewable Energy Holding Ltd (refer note 7.2.1) | 51.0% | UAE | 451,728 | ‑ | (2,626) | (6,807) | (9,373) | 432,922 |
Shams Ad‑Dhahira Generating Company SAOC | 50.0% | Oman | 255,147 | ‑ | (10,078) | ‑ | 5,663 | 250,732 |
Dhofar O&M Company LLC | 35.0% | Oman | 3,919 | ‑ | 1,072 | (3,649) | ‑ | 1,342 |
Shuaa Energy 3 P.S.C. (refer note 40) | 24.0% | UAE | 52,574 | 1,962 | (4,805) | ‑ | 6,787 | 56,518 |
Water consortium Holding Company | 40.0% | Saudi Arabia | 333,016 | ‑ | (15,172) | ‑ | 12,767 | 330,611 |
ACWA Power Solarreserve Redstone Solar TPP | 36.0% | South Africa | 373,977 | 8,565 | (19,608) | ‑ | 3,505 | 366,439 |
Sudair one Holding Company | 35.0% | Saudi Arabia | 165,432 | 38,142 | 3,396 | ‑ | 2,017 | 208,987 |
Renewable Energy for Morocco | 49.0% | Morocco | 1,009 | 1,163 | (52) | ‑ | ‑ | 2,120 |
ACWA GUC Elektrik Isletme Ve Yonetim Sanayi Ve Ticaret A.S. (“ACWA GUC”) (refer note 7.1.3) | 73.0% | Turkey | ‑ | 438,380 | 456,039 | ‑ | (30,545) | 863,874 |
Jazan Integrated Gasification and Power Company | 21.25% | Saudi Arabia | 4,685,436 | (222,231) | 335,581 | ‑ | 19,955 | 4,818,741 |
Amwaj International Co. Ltd | 50.1% | Saudi Arabia | 200,747 | ‑ | 7,936 | ‑ | 48,710 | 257,393 |
Veolia First National Water Service Co | 35.0% | Oman | (531) | ‑ | 1,487 | ‑ | ‑ | 956 |
Shuqaiq Services Company for Maintenance | 68.0% | Saudi Arabia | 150,409 | ‑ | (5,848) | ‑ | 129 | 144,690 |
NEOM Green Hydrogen Co. Ltd (refer note 7.1.2) | 33.3% | Saudi Arabia | 959,111 | 1,068,930 | ‑ | ‑ | 259,918 | 2,287,959 |
Dhafra Water Desalination Company | 47.5% | Saudi Arabia | (57,184) | ‑ | (17) | ‑ | 62,869 | 5,668 |
ACWA Power Uzbekistan Project Holding Co | 51.0% | Uzbekistan | 9,108 | 508,193 | (24,302) | ‑ | 30,298 | 523,297 |
Oasis Holding Company | 66.7% | Saudi Arabia | 8,322 | (957) | (13,103) | ‑ | 28,591 | 22,853 |
ACWA Power Uzbekistan Wind Project Holding Company (Dzhankeldy) | 65.0% | Uzbekistan | ‑ | 34,982 | (1,510) | ‑ | (2,263) | 31,209 |
ACWA Power Bash Wind Project Holding Company | 65.0% | Uzbekistan | ‑ | 13,960 | 826 | ‑ | (3,094) | 11,692 |
Qudra One Holding Company | 40.0% | Saudi Arabia | ‑ | (17,746) | (8) | ‑ | 18,699 | 945 |
Sidra One Holding Company | 40.0% | Saudi Arabia | ‑ | (17,746) | (26) | ‑ | 20,054 | 2,282 |
Buraiq Holding Company | 35.1% | Saudi Arabia | ‑ | (19,351) | (16) | ‑ | 75,589 | 56,222 |
Moya Holding Company | 35.1% | Saudi Arabia | ‑ | (19,858) | (16) | ‑ | 74,448 | 54,574 |
Nabah Holding Company | 35.1% | Saudi Arabia | ‑ | (16,612) | ‑ | 59,413 | 42,801 | |
Equity accounted investees | 15,866,266 | 1,822,250 | 724,131 | (169,787) | 697,032 | 18,939,892 | ||
31 DECEMBER 2024 | ||||||||
Noor Al Shuaibah Holding Company | 35.0% | Saudi Arabia | (101,270) | ‑ | (29,831) | ‑ | 95,484 | (35,617) |
Wafra Holding Company | 45.0% | Saudi Arabia | (86,544) | (3,964) | (74) | ‑ | 47,935 | (42,647) |
Ishaa holding Company | 50.1% | Saudi Arabia | (119,444) | (8,495) | ‑ | ‑ | 83,275 | (44,664) |
Nawwar holding Company | 50.1% | Saudi Arabia | (164,880) | (9,756) | ‑ | ‑ | 110,830 | (63,806) |
Saad 2 holding Company | 50.1% | Saudi Arabia | (93,276) | (6,618) | ‑ | ‑ | 62,363 | (37,531) |
Hassyan Water 1 Holding Company | 20.4% | UAE | 2,042 | (10,837) | (63) | ‑ | (4,890) | (13,748) |
Obligation for equity accounted investees | (563,372) | (39,670) | (29,968) | ‑ | 394,997 | (238,013) | ||
Net equity accounted investees | 15,302,894 | 1,782,580 | 694,163 | (169,787) | 1,092,029 | 18,701,879 | ||
31 DECEMBER 2023 | ||||||||
SGA/NOVA SGA Marafiq Holdings (“SGA Marafiq”) | 33.3% | Bahrain | 588,391 | (34,223) | 24,231 | ‑ | (11,520) | 566,879 |
Saudi Malaysian Water and Electricity Company Limited (“SAMAWEC”) | 50.0% | Saudi Arabia | 1,285,475 | ‑ | 58,524 | (130,333) | (1,029) | 1,212,637 |
Suez Nomac O&M Holdings Company W.L.L. | 40.0% | Bahrain | 27,281 | ‑ | 15,198 | (17,250) | ‑ | 25,229 |
Jubail Operations Holdings Company W.L.L. | 40.0% | Bahrain | 27,297 | ‑ | 15,211 | (17,250) | ‑ | 25,258 |
Qurayyah Investment Company (“QIC”) | 44.9% | Saudi Arabia | 582,036 | 46,875 | (4,249) | (8,037) | (10,743) | 605,882 |
Rabigh Electricity Company | 40.0% | Saudi Arabia | 657,426 | ‑ | (50,601) | (23,536) | (13,613) | 569,676 |
Al Mourjan for Electricity Production Company | 50.0% | Saudi Arabia | 544,166 | ‑ | (15,211) | ‑ | (6,926) | 522,029 |
Dhofar Generating Company | 27.0% | Oman | 97,000 | ‑ | 4,283 | ‑ | (1,680) | 99,603 |
MAP Inland Holdings Ltd. (JAFZA) | 47.3% | UAE | 588,051 | 22,447 | (34,675) | ‑ | (10,764) | 565,059 |
MAP Coastal Holding Company Limited (JAFZA) | 47.3% | UAE | 475,051 | 16,967 | (23,844) | ‑ | (9,550) | 458,624 |
ACWA Power Renewable Energy Holding Ltd (“APREH”) | 51.0% | UAE | 480,778 | ‑ | (22,301) | (4,578) | (2,171) | 451,728 |
Dhofar O&M Company LLC | 35.0% | Oman | 3,070 | ‑ | 849 | ‑ | 3,919 | |
Hassyan Energy Phase 1 P.S.C. | 26.9% | UAE | 1,631,517 | 211,829 | 25,726 | ‑ | (22,944) | 1,846,128 |
Dhofar Desalination Co. SAOC | 50.1% | Oman | 71,556 | ‑ | (11,629) | ‑ | (1,409) | 58,518 |
Taweelah RO Desalination Company LLC | 40.0% | UAE | 201,531 | 5,072 | 12,026 | ‑ | (31,006) | 187,623 |
Water Consortium Holding Company | 40.1% | Saudi Arabia | 99,373 | 254,876 | (9,661) | ‑ | (11,572) | 333,016 |
Renewable Energy for Morocco (O&M) Company | 49.0% | Morocco | 714 | ‑ | 295 | ‑ | ‑ | 1,009 |
ACWA Power Solarreserve Redstone Solar Thermal Power Plant (Pty) Ltd | 36.0% | South Africa | 284,426 | 116,112 | (961) | ‑ | (25,600) | 373,977 |
Jazan Integrated Gasification and Power Company (“Jazan”) | 25.0% | Saudi Arabia | 2,949,102 | 1,387,173 | 368,928 | ‑ | (19,767) | 4,685,436 |
Shuqaiq Services Company for Maintenance | 68.0% | Saudi Arabia | 170,179 | ‑ | 2,274 | (20,696) | (1,348) | 150,409 |
Neom Green Hydrogen Company | 33.3% | Saudi Arabia | 841,120 | 62,010 | (2,394) | ‑ | 58,375 | 959,111 |
ACWA Power Uzbekistan Project Holding Company | 51.0% | Uzbekistan | 48 | (19,772) | 2,505 | ‑ | 26,327 | 9,108 |
Amwaj International Company Ltd | 49.9% | Saudi Arabia | 241,294 | ‑ | 8,411 | ‑ | (48,958) | 200,747 |
Haya Power & Desalination Company | 60.0% | Bahrain | 210,003 | 532,080 | (22,952) | ‑ | (34,958) | 684,173 |
Noor Energy 1 P.S.C. | 24.9% | UAE | 128,111 | 439,805 | (124,801) | ‑ | (23,420) | 419,695 |
Naqa’a Desalination Plant LLC | 40.0% | UAE | 239,986 | 178,449 | 24,605 | ‑ | (16,007) | 427,033 |
Shams Ad‑Dhahira Generating Company SAOC | 50.0% | Oman | 31,341 | 240,293 | (12,073) | ‑ | (4,414) | 255,147 |
Sudair One Holding Company | 35.0% | Saudi Arabia | 168,195 | ‑ | 15,444 | ‑ | (18,207) | 165,432 |
Oasis Holding Company | 66.7% | Saudi Arabia | ‑ | 8,421 | (118) | ‑ | 19 | 8,322 |
Hassyan Water Company A P.S.C | 40.0% | UAE | ‑ | 2,042 | ‑ | ‑ | ‑ | 2,042 |
Equity accounted investees | 12,624,518 | 3,470,456 | 243,040 | (221,680) | (242,885) | 15,873,449 | ||
31 DECEMBER 2023 | ||||||||
Dhafra Water Desalination Company | 47.5% | Saudi Arabia | (66,800) | - | (46) | - | 9,662 | (57,184) |
Veolia First National Water Service Company | 35.0% | Oman | (1,570) | - | 1,039 | - | - | (531) |
Noor Al Shuaibah Holding Company | 35.0% | Saudi Arabia | - | (31,792) | (176) | - | (69,302) | (101,270) |
Wafra Holding Company | 45.0% | Saudi Arabia | - | (14,563) | - | - | (71,981) | (86,544) |
Ishaa holding company | 50.1% | Saudi Arabia | - | (19,884) | 83 | - | (99,643) | (119,444) |
Nawwar holding company | 50.1% | Saudi Arabia | - | (28,448) | 368 | - | (136,800) | (164,880) |
Saad 2 holding company | 50.1% | Saudi Arabia | - | (16,020) | 263 | - | (77,519) | (93,276) |
ACWA GUC Elektrik Isletme Ve Yonetim Sanayi Ve Ticaret A.S. (“ACWA GUC”) (note 7.1.2 , 7.1.3) | 70.0% | Turkey | - | - | - | - | - | - |
Obligation for equity accounted investees | (68,370) | (110,707) | 1,531 | - | (445,583) | (623,129) | ||
Total continued operations | 12,556,148 | 3,359,749 | 244,571 | (221,680) | (688,468) | 15,250,320 | ||
Shuaa Energy 3 P.S.C. | 24.0% | UAE | 62,609 | - | (2,900) | - | (7,135) | 52,574 |
Vinh Hao 6 Power Joint Stock | 60.0% | Vietnam | 77,354 | (73,487) | (3,867) | - | - | - |
Total discontinued operations | 139,963 | (73,487) | (6,767) | - | (7,135) | 52,574 |
7.1.1 Bifurcation of the Group’s share in net results from continued and discontinued operations is as follows:
Note | 2024 | 2023 | |
---|---|---|---|
Group’s share in net results of equity accounted investees – Continued operations | 694,163 | 241,671 | |
Group’s share in net results of equity accounted investees – Discontinued operations | 34.3 | ‑ | (3,867) |
Group’s share in net results of equity accounted investees – Total | 694,163 | 237,804 |
7.1.2 The major additions made during the year is in relation to the Group’s investment in Neom Green Hydrogen Company and ACWA GUC, amounting to SR 1,068.9 million and SR 438.4 million respectively. Additionally, the Group partially divested its shareholding and relinquished control in Bash Wind and Dzhankeldy Wind projects in Uzbekistan, which have now been included in the equity accounted investees.
7.1.3 ACWA GUC (the “Project Company”) is a 950 MW combined‑cycle gas turbine power plant (the “Plant”) situated in Kirikkale, Turkey (hyperinflationary economy), 100% owned and fully consolidated by ACWA Power (the “Group”) until 2018. The Plant achieved Commercial Operation Date (“COD”) in 2017 and operates on a merchant basis, selling electricity and capacity through bilateral contracts and participation in the balancing/day‑ahead market.
After reaching COD, the Plant experienced significant operational and currency exchange losses due to project debts being denominated in USD while the functional currency was Turkish Lira, aggravated by a downturn in the Turkish economy and the depreciation of the Turkish Lira against the US Dollar. In 2018, the Group restructured this investment and divested 30% of its shareholding in the Project Company and fully impaired its investment which resulted in recognised losses of SR 1.5 billion. This restructuring led the Group losing control over the Project Company and, according to accounting standards, it ceased to recognise its share of profits or losses from the Project Company thereafter.
In recent developments, the Group entered into negotiations with the Project Company’s lenders and in August 2024, an agreement was signed to settle the outstanding debt of approximately SR 2,317.0 million for a purchase price of SR 731.0 million, of which the Group’s share after sharing preferential cash flows with co‑investor amounting to SR 496.7 million. As part of the restructuring, one lender converted its debt into equity, obtaining an effective 27% shareholding in the Project Company, along with 10% of service cash flows and a put option exercisable any time after 8 years. The put option allows the lender to sell its shares at a price equivalent to their Fair Value at the exercise date.
As a result of the restructuring, the Group’s effective shareholding in the Project Company has marginally increased to 73.0%. Based on the board reserved matters in the new shareholder agreement, the Group continues to hold joint control in the plant and to equity account for its interest in the Project Company.
This restructuring improved the Project Company’s net asset position due to its liability obligations being converted to equity and resulted in a gain, and reinstatement of net investment in the Project Company by approximately SR 1.2 billion at the Group level due to equity accounting of Project Company’s net assets. However, concurrently the Group conducted a recoverability assessment of its net investment in the Project Company and after considering various factors affecting the recoverability have written down the investment in the Project Company to SR 0.9 billion. The net impact has been reflected within the share of net results of equity accounted investees in these consolidated financial statements.
7.1.4 Due to the rising interest rates, the Group conducted certain impairment testing on their equity accounted investees’ assets under construction. The impairment test concluded that no impairment was necessary for 2024. The assessment’s outcomes are particularly sensitive to changes in the discount rate and technological advancements that could impact operating cost projections. In light of these sensitivities, management remains committed to continue monitoring of both the discount rate and underlying cashflow assumptions. Appropriate impairment adjustments will be recorded if required.
7.1.5 One of the Group’s equity accounted investee, has faced delays in meeting key milestones, including the Project Commercial Operation (PCOD), due to the COVID‑19 pandemic, regulatory changes, and project variations. The lenders granted extensions during the year until 30 September 2024. Furthermore, there were delays on the part of the Offtaker in providing commercial licenses to the project company. Revised consents have been submitted to extend the deadlines to 27 September 2025, awaiting Senior Lender approval. The Group continues to commit its financial and operational support towards this project.
7.2 Financial information regarding equity accounted investees
Information on statement of financial position of the Projects under equity accounted investees:
Non‑current assets | Cash and cash equivalents | Other current assets | Short‑term financing and funding facilities | Other current liabilities | Long‑term financing and funding facilities | Other non‑current liabilities | Total equity | Group’s effective holding | Total equity attributable to the Group | Other long‑term interest in investees | Other adjustments | Carrying amount | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
31 DECEMBER 2024 | |||||||||||||
Shuaibah Water & Electricity Company (“SWEC”) – a project under SAMAWEC | 4,185,453 | 272,760 | 896,161 | (511,508) | (142,163) | (1,349,378) | (5,845) | 3,345,480 | 30.00% | 1,003,644 | |||
Shuaibah Expansion Project Company (“SEPCO”) – a project under SAMAWEC | 515,498 | 1,855 | 34,003 | (55,829) | (28,284) | (91,399) | (75,728) | 300,116 | 30.00% | 90,035 | |||
Total for SAMAWEC | 1,093,679 | ‑ | 71,963 | 1,165,642 | |||||||||
Hajr for Electricity Production Company (“HEPCO”) – a project under QIC | 7,697,405 | 188,683 | 173,881 | (333,280) | (536,032) | (4,311,849) | (360,910) | 2,517,898 | 22.49% | 566,275 | 46,875 | (10,893) | 602,257 |
Jubail Water and Power Company – a project under SGA Marafiq | 5,841,526 | 108,366 | 423,072 | (733,128) | (161,592) | (2,939,008) | (27,695) | 2,511,541 | 20.00% | 502,308 | 80,362 | (30,428) | 552,242 |
Rabigh Electricity Company | 6,435,507 | 184,983 | 154,270 | (394,061) | (243,837) | (3,577,122) | (571,110) | 1,988,630 | 40.00% | 795,452 | ‑ | (294,495) | 500,957 |
Dhofar Generating Company | 1,698,387 | 32,734 | 143,655 | (78,499) | (83,738) | (983,776) | (192,105) | 536,658 | 27.00% | 144,898 | ‑ | (41,818) | 103,080 |
Al Mourjan for Electricity Production Company | 4,733,575 | 8,750 | 134,426 | (149,627) | (237,387) | (3,203,656) | (113,759) | 1,172,322 | 50.00% | 586,161 | ‑ | (70,304) | 515,857 |
Hassyan Energy Phase 1 P.S.C | 11,667,053 | 113,682 | 1,452,957 | (344,483) | (2,300,434) | (7,644,601) | (198,471) | 2,745,703 | 26.95% | 739,967 | 1,133,847 | 77,627 | 1,951,441 |
Ad‑Dhahirah Generating Company S.A.O.C | 3,262,018 | 120,057 | 272,488 | (121,204) | (360,283) | (1,649,804) | (1,216,234) | 307,038 | 44.90% | 137,860 | 391,215 | 20,330 | 549,405 |
Shinas Generating Company S.A.O.C. | 3,281,556 | 11,737 | 318,705 | (107,694) | (451,154) | (1,748,766) | (1,135,265) | 169,119 | 44.90% | 75,934 | 348,919 | 8,361 | 433,214 |
Haya Power & Desalination Company | 4,058,948 | 4,327 | 113,835 | (115,355) | (161,469) | (2,549,935) | (788,593) | 561,758 | 60.00% | 337,055 | 399,060 | (38,603) | 697,512 |
Noor Energy 1 P.S.C. | 14,967,354 | 207,565 | 1,289,012 | (1,771,916) | (583,257) | (9,564,628) | (4,411,677) | 132,453 | 24.99% | 33,100 | 502,057 | (193,505) | 341,652 |
Projects under APREH (note 7.2.1) | 4,061,674 | 127,515 | 180,705 | (122,055) | (321,870) | (2,458,548) | (612,148) | 855,273 | 51.00% | 436,189 | ‑ | (3,267) | 432,922 |
ACWA GUC Elektrik Isletme Ve Yonetim Sanayi Ve Ticaret A.S. (“ACWA GUC”) (note 7.1.3) | 1,269,942 | 127,537 | 73,651 | ‑ | (130,672) | ‑ | (1,213) | 1,339,245 | 73.00% | 977,649 | ‑ | (113,775) | 863,874 |
Jazan Integrated Gasification and Power Company (“Jazan) | 42,371,090 | 149,288 | 3,425,519 | ‑ | (1,007,599) | (40,137,822) | (82,209) | 4,718,267 | 25.00% | 1,179,567 | 3,655,473 | (16,299) | 4,818,741 |
Dhofar Desalination Co. SAOC | 598,036 | 278 | 10,630 | ‑ | (149,663) | (395,429) | (36,743) | 27,109 | 50.10% | 13,582 | ‑ | (7,334) | 6,248 |
Shams Ad‑Dhahira Generating Company SAOC | 1,520,862 | 7,045 | 16,220 | (94,513) | (44,045) | (739,726) | (110,260) | 555,583 | 50.00% | 277,792 | ‑ | (27,060) | 250,732 |
Taweelah RO Desalination Company LLC | 3,133,718 | 67,635 | 377,419 | (61,290) | (2,736,461) | ‑ | (32,997) | 748,024 | 40.00% | 299,210 | 89,485 | (176,857) | 211,838 |
Naqa’a Desalination Plant LLC | 3,309,366 | 252,726 | 173,315 | (80,505) | (116,337) | (2,279,979) | (63,652) | 1,194,934 | 40.00% | 477,974 | ‑ | 1,364 | 479,338 |
Shuaa Energy 3 P.S.C. | 2,093,267 | 19,658 | 135,428 | (66,897) | (147,434) | (1,762,611) | (41,505) | 229,906 | 24.00% | 55,178 | 1,962 | (622) | 56,518 |
Marafiq Red Sea for Energy | 6,783,766 | 263,807 | 685,033 | (4,885,104) | (461,233) | (1,506,290) | (380,581) | 499,398 | 50.10% | 250,198 | ‑ | 7,195 | 257,393 |
Neom Green Hydrogen Company | 20,280,405 | 90,207 | 1,357,803 | ‑ | (1,252,220) | (13,189,395) | (124,795) | 7,162,005 | 33.33% | 2,387,096 | ‑ | (99,137) | 2,287,959 |
Shuaibah Three Water Desalination Company | 2,885,220 | 16,378 | 24,261 | ‑ | (25,693) | (2,711,974) | (89,039) | 99,153 | 47.50% | 47,078 | ‑ | (41,410) | 5,668 |
ACWA Power Sirdarya | 4,183,157 | 67,198 | 206,696 | ‑ | (452,702) | (2,588,955) | (1,054,229) | 361,165 | 51.00% | 184,194 | 520,568 | (181,465) | 523,297 |
31 DECEMBER 2023 | |||||||||||||
Shuaibah Water & Electricity Company (“SWEC”) – a project under SAMAWEC | 4,830,737 | 324,294 | 785,659 | (575,992) | (141,099) | (1,845,428) | (7,094) | 3,371,077 | 30.00% | 1,011,323 | |||
Shuaibah Expansion Project Company (“SEPCO”) – a project under SAMAWEC | 768,135 | 11,440 | 30,802 | (50,836) | (34,966) | (148,652) | (78,409) | 497,514 | 30.00% | 149,254 | |||
Total for SAMAWEC | 1,160,577 | ‑ | 52,060 | 1,212,637 | |||||||||
Hajr for Electricity Production Company (“HEPCO”) – a project under QIC | 8,219,157 | 51,212 | 311,892 | (299,617) | (511,663) | (4,637,360) | (569,730) | 2,563,891 | 22.49% | 576,619 | 46,875 | (17,612) | 605,882 |
Jubail Water and Power Company – a project under SGA Marafiq | 6,641,785 | 106,156 | 440,251 | (693,723) | (192,288) | (3,672,136) | (31,984) | 2,598,061 | 20.00% | 519,612 | 114,318 | (67,051) | 566,879 |
Rabigh Electricity Company | 6,963,796 | 150,363 | 320,097 | (377,574) | (316,109) | (3,974,826) | (720,583) | 2,045,164 | 40.00% | 818,066 | ‑ | (243,302) | 574,764 |
Dhofar Generating Company | 1,765,255 | 45,914 | 126,659 | (74,950) | (65,138) | (1,084,150) | (189,855) | 523,735 | 27.00% | 141,408 | ‑ | (41,805) | 99,603 |
Al Mourjan for Electricity Production Company | 4,937,737 | 9,509 | 191,084 | (149,166) | (254,922) | (3,353,311) | (191,980) | 1,188,951 | 50.00% | 594,476 | ‑ | (72,447) | 522,029 |
Hassyan Energy Phase 1 P.S.C | 11,877,233 | 306,404 | 1,053,740 | (317,433) | (1,188,783) | (7,962,861) | (1,305,360) | 2,462,940 | 26.95% | 663,762 | 1,108,43 | 73,936 | 1,846,128 |
Ad‑Dhahirah Generating Company S.A.O.C | 3,403,753 | 129,244 | 205,069 | (122,079) | (274,994) | (1,764,651) | (1,547,682) | 28,660 | 44.90% | 12,868 | 606,982 | (54,791) | 565,059 |
Shinas Generating Company S.A.O.C. | 3,363,369 | 21,000 | 312,158 | (103,646) | (421,019) | (1,855,290) | (1,299,178) | 17,394 | 44.90% | 7,810 | 521,718 | (70,904) | 458,624 |
Haya Power & Desalination Company | 4,153,725 | 4,057 | 97,903 | (103,237) | (157,728) | (2,665,940) | (785,505) | 543,275 | 60.00% | 325,965 | 532,080 | (173,872) | 684,173 |
Noor Energy 1 P.S.C. | 15,455,347 | 703,108 | 327,041 | (194,203) | (373,805) | (14,938,234) | (524,829) | 454,425 | 24.99% | 113,561 | 502,057 | (195,923) | 419,695 |
Projects under APREH (note 7.2.1) | 2,547,701 | 98,424 | 211,474 | (164,971) | (155,081) | (1,483,528) | (216,498) | 837,521 | 51.00% | 427,136 | ‑ | 24,592 | 451,728 |
ACWA GUC Elektrik Isletme Ve Yonetim Sanayi Ve Ticaret A.S. (“ACWA GUC”) (note 7.1.3) | 1,317,172 | 170,910 | 99,751 | (2,139,285) | (166,560) | (2,565,295) | (81) | (3,283,388) | 70.00% | (2,298,372) | ‑ | 2,298,372 | ‑ |
Jazan Integrated Gasification and Power Company (“Jazan) | 42,608,422 | 599,916 | 2,203,085 | ‑ | (1,014,629) | (37,132,806) | (3,939,155) | 3,324,833 | 25.00% | 831,208 | 3,877,703 | (23,475) | 4,685,436 |
Dhofar Desalination Co. SAOC | 606,107 | 9,870 | 20,482 | ‑ | (67,698) | (410,108) | (31,807) | 126,846 | 50.10% | 63,550 | ‑ | (5,032) | 58,518 |
Shams Ad‑Dhahira Generating Company SAOC | 1,554,474 | 5,199 | 22,674 | (67,438) | (56,888) | (815,338) | (86,343) | 556,340 | 50.00% | 278,170 | ‑ | (23,023) | 255,147 |
Taweelah RO Desalination Company LLC – (restated) | 3,095,832 | 92,625 | 437,726 | (2,837,063) | (64,916) | ‑ | (1,170) | 723,034 | 40.00% | 289,214 | 89,485 | (191,076) | 187,623 |
Naqa’a Desalination Plant LLC | 3,259,123 | 256,529 | 191,449 | (77,966) | (143,504) | (2,358,099) | (495,094) | 632,438 | 40.00% | 252,975 | 178,449 | (4,391) | 427,033 |
Shuaa Energy 3 P.S.C. | 2,127,044 | 14,660 | 151,175 | (65,257) | (130,560) | (1,826,672) | (40,847) | 229,543 | 24.00% | 55,090 | ‑ | (2,516) | 52,574 |
Marafiq Red Sea for Energy | 5,991,794 | 591,594 | 508,096 | (33,749) | (412,792) | (6,225,019) | (28,891) | 391,033 | 50.10% | 195,908 | ‑ | 4,839 | 200,747 |
Neom Green Hydrogen Company | 6,976,648 | 1,508,231 | 2,214,399 | ‑ | (714,961) | (6,703,548) | (60,066) | 3,220,703 | 33.33% | 1,073,460 | ‑ | (114,349) | 959,111 |
Shuaibah Three Water Desalination Company | 1,826,599 | 27,224 | 68,614 | ‑ | (198,883) | (1,637,347) | (118,990) | (32,783) | 47.50% | (15,572) | ‑ | (41,612) | (57,184) |
ACWA Power Sirdarya | 3,917,289 | 87,688 | 84,720 | ‑ | (197,684) | (2,948,525) | (535,372) | 408,116 | 51.00% | 208,139 | 12,375 | (211,406) | 9,108 |
Information on statement of profit or loss and other comprehensive income of equity accounted projects:
Revenues (note 7.2.2) | Operating profit / (loss) before depreciation | Depreciation | Finance Charges | Finance Income | Net profit / (loss) | Other comprehensive income / (loss) | Total comprehensive income / (loss) | |
---|---|---|---|---|---|---|---|---|
FOR YEAR ENDED 31 DECEMBER 2024 | ||||||||
Jubail Water and Power Company – a project under SGA Marafiq | 1,004,284 | 452,538 | (32,579) | (185,859) | 6,575 | 226,345 | (40,241) | 186,104 |
Shuaibah Water & Electricity Company (“SWEC”) – a project under SAMAWEC | 551,229 | 392,909 | (541) | (132,194) | 6,624 | 249,658 | (22,109) | 227,549 |
Shuaibah Expansion Project Company (“SEPCO”) – a project under SAMAWEC | 157,960 | 86,085 | (8,696) | (14,866) | 542 | 39,875 | 4,670 | 44,545 |
Hajr for Electricity Production Company (“HEPCO”) – a project under QIC | 1,029,792 | 564,723 | (273,810) | (244,593) | 1,365 | 39,422 | 306,196 | 345,618 |
Rabigh Electricity Company | 972,950 | 781,613 | (328,298) | (278,949) | 9,383 | 174,068 | (88,885) | 85,183 |
Al Mourjan for Electricity Production Company | 633,553 | 399,608 | (162,577) | (197,571) | 1,495 | 39,923 | (56,551) | (16,628) |
Dhofar Generating Company | 583,339 | 122,363 | (39,116) | (64,233) | 1,741 | 14,289 | (1,366) | 12,923 |
Hassyan Energy Phase 1 P.S.C. | 1,205,306 | 707,129 | (95) | (558,437) | 7,760 | 146,578 | 115,090 | 261,668 |
Ad‑Dhahirah Generating Company S.A.O.C | 1,051,717 | 182,156 | (87,895) | (139,606) | 673 | (64,679) | (819) | (65,498) |
Shinas Generating Company S.A.O.C. | 974,340 | 168,187 | (94,069) | (139,958) | 1,128 | (83,400) | (175) | (83,575) |
Haya Power & Desalination Company | 1,267,592 | 275,070 | (115,073) | (164,418) | 131 | (4,289) | 22,772 | 18,483 |
Noor Energy 1 P.S.C. | 580,555 | 1,942,416 | (397,946) | (1,009,130) | 224,315 | (559,506) | 237,533 | (321,973) |
Dhofar Desalination Co. SAOC | 87,266 | (57,638) | (14,911) | (26,147) | ‑ | (104,098) | 4,361 | (99,737) |
Taweelah RO Desalination Company LLC | 179,561 | 67,462 | (1,323) | (52,155) | ‑ | 47,021 | (70,473) | (23,452) |
Naqa’a Desalination Plant LLC | 634,492 | 151,432 | (906) | (98,616) | 10,977 | 64,934 | 51,440 | 116,374 |
ACWA GUC Elektrik Isletme Ve Yonetim Sanayi Ve Ticaret A.S. (“ACWA GUC”) (note 7.1.3) | 1,254,601 | (723,342) | (359,501) | (591,214) | 43,197 | (936,648) | ‑ | (936,648) |
Projects/Entities under APREH (note 7.2.1) | 542,075 | 389,528 | (124,351) | (268,107) | 103,239 | 65,899 | (83,333) | (17,434) |
Shams Ad‑Dhahira Generating Company SAOC | 133,247 | 102,455 | (52,389) | (46,840) | ‑ | (12,084) | 11,327 | (757) |
Dhofar O&M Company LLC | 338,900 | (54,975) | ‑ | (40) | ‑ | 3,062 | ‑ | 3,062 |
Shuaa Energy 3 P.S.C. | 144,820 | 120,457 | (77,899) | (132,321) | 66,542 | (21,242) | 28,280 | 7,038 |
Jazan Integrated Gasification and Power Company | 6,889,851 | 3,972,817 | (11,381) | (2,122,584) | 48,229 | 1,579,206 | 93,908 | 1,673,114 |
Neom Green Hydrogen Company | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | 727,896 | 727,896 |
ACWA Power Sirdarya | 244,373 | 87,877 | (358) | (133,605) | ‑ | (46,627) | 59,408 | 12,781 |
Marafiq Red Sea for Energy | 397,365 | 284,893 | ‑ | (117,113) | ‑ | 17,959 | 90,406 | 108,365 |
Other projects | 787,928 | 387,679 | (178,676) | (288,229) | 2,329 | 165,111 | 105,064 | 270,175 |
Total | 10,803,442 | 1,040,777 | 1,494,399 | 2,535,176 | ||||
Total (ACWA Power share) | 3,124,223 | 694,163 | 1,092,029 | 1,786,192 | ||||
FOR YEAR ENDED 31 DECEMBER 2023 | ||||||||
Jubail Water and Power Company – a project under SGA Marafiq | 1,034,304 | 491,988 | (32,204) | (210,206) | 7,168 | 237,215 | (57,513) | 179,702 |
Shuaibah Water & Electricity Company (“SWEC”) – a project under SAMAWEC | 580,594 | 420,992 | (1,010) | (147,626) | 20,750 | 268,860 | (9,585) | 259,275 |
Shuaibah Expansion Project Company (“SEPCO”) – a project under SAMAWEC | 154,420 | 87,073 | (28,628) | (19,875) | 325 | 36,044 | 2,945 | 38,989 |
Hajr for Electricity Production Company (“HEPCO”) – a project under QIC | 982,209 | 528,452 | (272,842) | (253,729) | 3,053 | (24,532) | (54,143) | (78,675) |
Rabigh Electricity Company | 875,779 | 692,996 | (221,274) | (313,451) | 7,237 | 148,426 | (32,223) | 116,203 |
Al Mourjan for Electricity Production Company | 586,818 | 355,252 | (161,904) | (228,234) | 1,658 | (34,900) | (14,281) | (49,181) |
Dhofar Generating Company | 512,784 | 128,143 | (39,387) | (67,214) | 1,725 | 15,909 | (6,223) | 9,686 |
Hassyan Energy Phase 1 P.S.C. | 1,181,389 | 480,367 | (16) | (568,397) | 172,589 | 95,459 | (85,135) | 10,324 |
Ad‑Dhahirah Generating Company S.A.O.C | 939,704 | 161,054 | (87,222) | (150,881) | ‑ | (109,103) | 72,926 | (36,177) |
Shinas Generating Company S.A.O.C. | 1,039,619 | 192,864 | (93,787) | (147,235) | ‑ | (77,261) | 104,114 | 26,853 |
Haya Power & Desalination Company | 1,156,696 | 263,316 | (115,047) | (196,012) | 100 | (47,644) | (58,264) | (105,908) |
Noor Energy 1 P.S.C. | 278,554 | 160,781 | (231,850) | (559,326) | 130,990 | (499,405) | (93,718) | (593,123) |
Dhofar Desalination Co. SAOC | 82,299 | 27,675 | (14,936) | (26,003) | ‑ | (18,618) | (2,812) | (21,430) |
Vinh Hao 6 Power Joint Stock | 6,104 | 4,781 | (12) | (3,011) | 131 | 1,889 | ‑ | 1,889 |
Taweelah RO Desalination Company LLC | 179,304 | 122,164 | (536) | (91,564) | ‑ | 30,064 | (77,516) | (47,452) |
Naqa’a Desalination Plant LLC | 552,832 | 153,781 | (1,164) | (98,901) | 7,734 | 61,449 | (40,017) | 21,432 |
ACWA GUC Elektrik Isletme Ve Yonetim Sanayi Ve Ticaret A.S. (“ACWA GUC”) (note 7.1.3) | 1,526,898 | (115,452) | 32,692 | (1,652,138) | 45,511 | (1,391,852) | ‑ | (1,391,852) |
Projects/Entities under APREH (note 7.2.1) | 509,188 | 348,839 | (121,508) | (236,545) | 30,463 | (6,322) | (18,366) | (24,688) |
Shams Ad‑Dhahira Generating Company SAOC | 132,575 | 95,688 | (52,389) | (49,147) | 74 | (18,646) | (8,828) | (27,474) |
Dhofar O&M Company LLC | 315,245 | 2,439 | ‑ | (11) | ‑ | 2,426 | ‑ | 2,426 |
Shuaa Energy 3 P.S.C. | 133,198 | 110,163 | (67,554) | (116,377) | 61,683 | (12,085) | (29,729) | (41,814) |
Jazan Integrated Gasification and Power Company | 6,413,184 | 4,047,749 | (13,189) | (2,042,011) | 47,473 | 1,736,133 | (93,025) | 1,643,108 |
Other projects | 509,024 | 186,089 | (3,657) | (52,398) | 6,817 | 177,793 | (383,106) | (205,313) |
Total | 8,947,194 | 571,299 | (884,499) | (313,200) | ||||
Total (ACWA Power share) | 2,601,592 | 237,804 | (695,603) | (457,799) |
7.2.1 The results of APREH comprise of the consolidated results of a portfolio of renewable project companies located in South Africa, Egypt, Morocco, Jordan and the United Arab Emirates.
7.2.2 Revenues figures are net of principal lease amortisation, wherever applicable. Impact of the Group’s share in principal lease amortisation for these projects amounts to SR 502.3 million (31 December 2023: SR 398.4 million).
In relation to certain Power Purchase Agreements (“PPA”) or Water Purchase Agreements (“WPA”) between the Group’s subsidiaries and their off‑taker, the Group management has concluded that the PPA or WPA are within the scope of IFRS 16, “Leases”. Further, management has assessed the lease classification and where the arrangements are concluded as finance leases, a finance lease receivable has been recognised in the consolidated financial statements. Property, plant and equipment in relation to operating lease arrangements of the Group entities are disclosed in note 5.
For certain finance lease arrangements, the lease cash flows are denominated in multiple currencies. Accordingly, the minimum lease payments are determined separately for each currency involved using the interest rate implicit in the lease for each respective currency. The total finance lease income in each respective currency is allocated to the accounting periods so as to reflect a constant periodic rate of return on the Group’s net investment outstanding in each currency respectively with respect to the lease.
The lease receivables under the finance lease terms are detailed as follows:
As of 31 Dec 2024 | As of 31 Dec 2023 | |
---|---|---|
A) NET INVESTMENT IN FINANCE LEASES CONSIST OF: | ||
| 16,465,287 | 17,705,171 |
| (5,340,286) | (5,886,279) |
11,125,001 | 11,818,892 | |
Analysed as: | ||
| 328,163 | 382,185 |
| 10,796,838 | 11,436,707 |
B) THE UNDISCOUNTED VALUE OF FUTURE MINIMUM LEASE PAYMENTS TO BE RECEIVED CONSIST OF: | ||
| 815,107 | 891,110 |
| 911,972 | 916,143 |
| 891,328 | 910,269 |
| 898,081 | 907,832 |
| 876,561 | 908,815 |
| 12,072,238 | 13,171,002 |
16,465,287 | 17,705,171 | |
C) THE MATURITY OF UNEARNED FINANCE INCOME ARE AS FOLLOWS: | ||
| 486,944 | 508,925 |
| 469,457 | 492,008 |
| 451,296 | 474,248 |
| 432,539 | 455,817 |
| 412,156 | 436,802 |
| 3,087,894 | 3,518,479 |
5,340,286 | 5,886,279 |
8.1 The periodic rate of return used by the Group ranges from 2.04% to 10.21% (2023: 2.04% to 10.21%) per annum. During the year the Group recognised a finance lease income of SR 427.6 million (2023: SR 459.5 million) (note 25).
The finance lease income is presented net of energy generation shortfall amounting to SR 80.5 million for the year ended 31 December 2024 (31 December 2023: shortfall amounting to SR 55.1 million). Energy generation shortfalls represent lower production as compared to original estimated production levels due to non‑operational periods of certain plants accounted for as finance leases.
Finance lease principal amortisation for the year ended 31 December 2024 is SR 408.1 million (31 December 2023: SR 385.3 million).
Note | As of 31 Dec 2024 | As of 31 Dec 2023 | |
---|---|---|---|
Advance fee to customer | 9.1 | 170,941 | 187,381 |
Value Added Tax (“VAT”) receivable | 114,578 | 78,999 | |
Right of use assets | 9.2 | 85,852 | 77,733 |
Strategic fuel inventories | 9.3 | 25,502 | 25,518 |
Others | 4,044 | 10,181 | |
400,917 | 379,812 |
9.1 Advance fee paid to the off taker of a project company against the future revenues of the project.
9.2 Right‑of‑use assets are depreciated on a straight‑line basis to be amortised over the shorter of the lease term and the estimated useful lives of the assets that is 2 ‑ 40 years.
9.3 A subsidiary of the Group is required to maintain sufficient quantities of fuel (termed as “Strategic fuel inventories”) in the power generating stations, for the periods stated in a Power Purchase Agreement, to enable the stations to operate continuously. As of 31 December 2024, strategic fuel inventories amounting to SR 25.5 million (31 December 2023: SR 25.5 million) were maintained at the station and classified as non‑current other assets in the consolidated statement of financial position.
As of 31 Dec 2024 | As of 31 Dec 2023 | |
---|---|---|
Spare parts and consumables | 549,032 | 453,997 |
Chemicals | 20,114 | 18,556 |
Diesel | 12,380 | 5,972 |
Goods in transit | ‑ | 797 |
581,526 | 479,322 |
10.1 A portion of the inventory purchased amounting to SR 17.2 million (2023: SR 23.7 million) was impaired / written down to its net realisable value. Also refer to note 27.1.
Note | As of 31 Dec 2024 | As of 31 Dec 2023 | |
---|---|---|---|
Trade accounts receivable | 2,313,200 | 1,692,851 | |
Less: Allowance for impaired receivables | 11.1 | (291,567) | (144,513) |
Net trade accounts receivable | 2,021,633 | 1,548,338 | |
Advances to suppliers | 675,861 | 437,278 | |
Prepayments and other receivables | 624,543 | 381,722 | |
Reinsurance assets | 11.2 | 345,859 | 325,206 |
Project development cost | 11.3 | 329,601 | 324,891 |
Value added tax and other receivables from authorities | 11.4 | 55,703 | 143,732 |
Advances to employees | 49,594 | 30,598 | |
Dividend receivable | 8,900 | 10,348 | |
Others | 21,060 | 12,467 | |
4,132,754 | 3,214,580 |
11.1 Allowance for impaired receivables is calculated using the expected credit loss approach specified in IFRS 9. To measure the expected credit losses, trade receivables are evaluated based on customer credit rating and expected probability of defaults. Movement in allowance for impaired receivables is disclosed in note 37.1 (c).
11.2 The balance represents reinsurance assets of a fully owned subsidiary (ACWA Power Reinsurance) of the Group. Related insurance liabilities are included in accrued expenses and other liabilities (note 19.1).
11.3 Project development cost represents costs incurred on projects under development which are considered feasible as of the reporting date. A provision is made against the project development costs based on an average project success rate and management’s best estimates. During 2024, SR 222.8 million (2023: SR 69.6 million) were recorded in profit or loss on account of impairments and write‑offs.
11.4 VAT receivables have been paid on purchases of goods and services and will be utilised against VAT liabilities for future periods.
As of 31 Dec 2024 | As of 31 Dec 2023 | |
---|---|---|
Cash at bank and cash in hand | 1,780,371 | 1,300,863 |
Short‑term deposits with original maturities of less than three months | 2,022,624 | 3,440,078 |
Cash and cash equivalents | 3,802,995 | 4,740,941 |
As of 31 Dec 2024 | As of 31 Dec 2023 | |
---|---|---|
Short term deposits with original maturities of more than three months | 280,800 | 1,217,791 |
14.1 Share capital
The Company’s authorised and fully paid‑up share capital consists of 732,561,928 shares (31 December 2023: 731,099,729 shares) of SR 10 each.
Transaction cost incurred on issuance of shares is recognised in equity.
As of 31 Dec 2024 | As of 31 Dec 2023 | |
---|---|---|
Authorised and fully paid‑up shares of SR 10 each | 7,310,998 | 7,310,998 |
Issuance of bonus shares (note 14.4) | 14,622 | ‑ |
Transaction cost | (176,855) | (176,855) |
Share capital | 7,148,765 | 7,134,143 |
14.2 Capital management
The Board of Directors’ policy is to maintain an efficient capital base to retain investors, creditors, market confidence and to sustain the future development of its business. The Board of Directors monitor the return on capital employed which is determined by the Group as a result of operating activities divided by total Shareholders’ equity, excluding non‑controlling interests. The Board of Directors also monitors the level of dividends to ordinary shareholders.
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern and benefit its various stakeholders.
There were no changes in the Group’s approach to capital management during the year. The Company is not subject to externally imposed capital requirements.
14.3 Dividends
On 28 February 2024, the Board of Directors approved a dividend payment of SR 329.0 million (SR 0.45 per share) for the year 2023, payable during 2024. The proposed dividends were approved by the shareholders at the extraordinary general assembly meeting held on 29 April 2024. The dividend was paid on 13 May 2024.
Furthermore during 2024, certain subsidiaries of the Group distributed dividends of SR 121.3 million (31 December 2023: SR 99.2 million) to the non‑controlling interest (“NCI”) shareholders.
14.4 Bonus shares and right issuance
The Board of Directors, through circulation on 28 February 2024, recommended to increase the Company’s capital by granting bonus shares to the Company’s shareholders through capitalisation of SR 14.6 million from the retained earnings by granting 1 share for every 500 shares owned. The bonus share issuance was approved by the shareholders at the extraordinary general assembly meeting held on 29 April 2024. Consequently, the share capital increased from SR 7,310,997,290 to SR 7,325,619,280 due to the issuance of bonus shares through the transfer from retained earnings to share capital.
The Board of Directors, through circulation on 10 June 2024, recommended to increase the Company’s capital by SR 7,125 million through the offering of a Rights Issue (“Rights Issue”). The Board of Director’s recommendation is subject to the approval of the relevant regulatory authorities and ACWA Power’s shareholders at the extraordinary general assembly. The Company is in the process of completing its application with the regulatory agency for the rights issue.
14.5 Other reserves
Cash flow hedge reserve | Currency translation reserve | Share in OCI of equity accounted investees (note 7.1) | Re‑measurement of defined benefit liability | Equity‑settled share‑based payment | Other | Total | |
---|---|---|---|---|---|---|---|
Balance as of 1 January 2023 | 781,110 | (5,432) | 1,904,996 | (24,075) | ‑ | (27,180) | 2,629,419 |
Change in fair value of cash flow hedge reserve net of settlements | 157,731 | ‑ | (685,121) | ‑ | ‑ | ‑ | (527,390) |
Cash flow hedge reserve recycled to profit or loss upon termination of hedge relationships | ‑ | ‑ | (6,769) | ‑ | ‑ | ‑ | (6,769) |
Other changes | ‑ | (12,039) | (3,713) | (6,919) | ‑ | ‑ | (22,671) |
Balance as of 31 December 2023 | 938,841 | (17,471) | 1,209,393 | (30,994) | ‑ | (27,180) | 2,072,589 |
Change in fair value of cash flow hedge reserve net of settlements | 677,143 | ‑ | 1,126,075 | ‑ | ‑ | ‑ | 1,803,218 |
Cash flow hedge reserve recycled to profit or loss upon termination of hedge relationships | (15,491) | ‑ | ‑ | ‑ | ‑ | ‑ | (15,491) |
Cash flow hedge reserve recycled to profit or loss upon loss of control of subsidiaries (note 34) | (508,538) | ‑ | ‑ | ‑ | ‑ | ‑ | (508,538) |
Settlement of treasury shares (note 24.3) | ‑ | ‑ | ‑ | ‑ | (18,284) | ‑ | (18,284) |
Other changes | 24,269 | (34,046) | (10,560) | 80,958 | ‑ | 60,621 | |
Balance as of 31 December 2024 | 1,091,955 | 6,798 | 2,301,422 | (41,554) | 62,674 | (27,180) | 3,394,115 |
Cash flow hedge reserve
The cash flow hedge reserve represents movements in Group’s share in mark to market valuation of hedging instruments net of deferred taxes in relation to the Group’s subsidiaries. The cumulative deferred gain or loss on the hedge is recognised in profit or loss when the hedged transaction impacts the profit or loss.
Under the terms of the long‑term loan and funding facilities, the hedges are required to be held until maturity. Changes in the fair value of the undesignated portion of the hedged item, if any, are recognised in the consolidated statement of profit or loss.
Currency translation reserve
On consolidation, the assets and liabilities of foreign operations are translated into Saudi Riyals at the rate of exchange prevailing at the reporting date and their statements of profit or loss are translated at average exchange rates prevailing during the reporting period of related transactions. The exchange differences arising on translation from consolidation are recognised as currency translation reserve in equity. On disposal of a foreign operation, the component of currency translation reserve (CTR) relating to that particular foreign operation is recognised in the consolidated statement of profit or loss.
The group has an equity accounted investee operating in a hyper inflationary economy. In line with accounting requirement CTR for this investee in recognised in the share of profit / loss from the investee.
Share in other comprehensive income of equity accounted investees
Under the equity method of accounting the Group has also taken its share in other comprehensive income of the equity accounted investees which includes movement in cash flow hedge reserves, deferred tax on cash flow hedge reserve and actuarial gains or losses in relation to employee end of service benefit obligation of equity accounted investees.
Other
This represents amount initially recognised for the put options written by the Group in respect of shares held by non‑controlling interests in a consolidated subsidiary.
The following table summarises the information relating to each of the Group’s subsidiaries that has material NCI. Where necessary, assets and liabilities of subsidiaries are adjusted to account for group consolidation adjustments.
Central Electricity Generating Company (“CEGCO”) | Barka Water and Power Company SAOG (“Barka”) | ACWA Power Ouarzazate S.A. (“APO I”) | ACWA Power Ouarzazate II S.A. (“APO II”) | ACWA Power Ouarzazate III S.A. (“APO III”) | Al Zarqa Plant for Energy Generation (“ZARQA”) | Rabigh Three Company (“Rabigh 3”) | Sakaka Solar Energy Company (“Sakaka”) | Rabigh operation and maintenance Company (“ROMCO”) | ACWA Power Solar CSP Holding Limited (“Solar CSP”) | ACWA Power Redstone Holdings (“Redstone”) | ACWA Power Harbin Holdings Limited (“Harbin”) | Rabigh Arabian Water & Electricity Company (“RAWEC”) (note 15.2) | Others including adjustments (“Others”) | Total | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Place of business | Jordan | Oman | Morocco | Morocco | Morocco | Jordan | KSA | KSA | KSA | UAE | South Africa | UAE | KSA | ||
AS OF 31 DECEMBER 2024 | |||||||||||||||
NCI % | 59.07% | 58.10% | 26.88% | 25.00% | 25.00% | 40.00% | 30.00% | 30.00% | 40.00% | 49.00% | 28.00% | 45.00% | 31.00% | ||
Non‑current assets | 185,219 | 591,691 | 1,969,763 | 2,807,467 | 2,456,355 | 1,906,678 | 2,613,888 | 952,811 | 719 | 442,324 | 372,596 | 1,414,276 | 6,128,678 | ||
Current assets | 20,175 | 162,980 | 291,259 | 293,247 | 85,285 | 81,254 | 202,959 | 56,461 | 103,616 | 14,079 | ‑ | 11,713 | 573,688 | ||
Non‑current liabilities | (47,716) | (308,766) | (1,354,707) | (2,014,736) | (1,732,986) | (1,242,171) | (1,765,024) | (721,395) | (5,810) | ‑ | ‑ | ‑ | (3,592,922) | ||
Current liabilities | (44,040) | (130,033) | (256,542) | (1,106,628) | (1,239,252) | (93,449) | (725,500) | (193,341) | (46,695) | (14,855) | (137) | (10,634) | (630,899) | ||
Net assets / (liabilities) | 113,638 | 315,872 | 649,773 | (20,650) | (430,598) | 652,312 | 326,323 | 94,536 | 51,830 | 441,548 | 372,459 | 1,415,355 | 2,478,545 | ||
Net assets / (liabilities) attributable to NCI | 67,126 | 183,522 | 174,659 | (5,163) | (107,650) | 260,925 | 97,897 | 28,361 | 20,732 | 216,359 | 104,289 | 636,910 | 768,349 | 811 | 2,447,127 |
AS OF 31 DECEMBER 2023 | |||||||||||||||
NCI % | 59.072% | 58.10% | 26.875% | 25.00% | 25.00% | 40.00% | 30.00% | 30.00% | 40.00% | 49.00% | 28.00% | 45.00% | 1.00% | ‑ | |
Non‑current assets | 261,694 | 299,037 | 2,132,573 | 3,002,893 | 2,566,800 | 1,959,277 | 2,604,902 | 1,017,951 | 540 | 442,324 | 255,081 | 1,405,451 | 6,339,314 | ‑ | |
Current assets | 32,175 | 80,884 | 240,355 | 322,980 | 176,255 | 154,933 | 216,476 | 92,585 | 112,543 | 13,814 | ‑ | 37,470 | 558,972 | ‑ | |
Non‑current liabilities | (63,174) | (224,243) | (1,516,023) | (2,552,006) | (2,321,744) | (1,347,570) | (2,390,460) | (765,860) | (3,839) | ‑ | ‑ | ‑ | (3,987,137) | ‑ | |
Current liabilities | (70,946) | (121,498) | (251,628) | (746,094) | (641,120) | (179,754) | (180,431) | (251,635) | (74,446) | (13,472) | (36) | (35,234) | (607,200) | ‑ | |
Net assets / (liabilities) | 159,749 | 34,180 | 605,277 | 27,773 | (219,809) | 586,886 | 250,487 | 93,041 | 34,798 | 442,666 | 255,045 | 1,407,687 | 2,303,949 | ‑ | |
Net assets / (liabilities) attributable to NCI | 94,367 | 19,859 | 162,668 | 6,943 | (54,952) | 234,754 | 75,146 | 27,912 | 13,919 | 216,906 | 71,413 | 633,459 | 23,039 | 25,500 | 1,550,933 |
CEGCO | Barka | APO I | APOII | APOIII | Zarqa | Rabigh 3 | Sakaka | ROMCO | Solar CSP | Redstone | Harbin | RAWEC (note 15.2) | Others | Total | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
31 DECEMBER 2024 | |||||||||||||||
NCI % | 59.07% | 58.10% | 26.88% | 25.00% | 25.00% | 40.00% | 30.00% | 30.00% | 40.00% | 49.00% | 28.00% | 45.00% | 31.00% | ||
Revenue | 219,261 | 251,566 | 200,248 | 150,776 | 91,598 | 257,861 | 309,336 | 52,896 | 84,872 | ‑ | ‑ | 19,740 | 1,168,587 | ||
Profit / (loss) | 59,147 | 319,788 | 50,804 | (48,523) | (211,326) | 57,161 | 6,017 | 25,336 | 15,883 | (1,118) | (102) | 12,395 | 106,289 | ||
OCI | ‑ | ‑ | ‑ | ‑ | ‑ | 10,950 | 71,767 | (22,747) | ‑ | ‑ | ‑ | ‑ | (2,622) | ||
Total comprehensive income / (loss) | 59,147 | 319,788 | 50,804 | (48,523) | (211,326) | 68,111 | 77,784 | 2,567 | 15,883 | (1,118) | (102) | 12,395 | 103,667 | ||
Profit / (loss) – NCI share | 34,938 | 185,797 | 13,656 | (12,131) | (52,832) | 22,864 | 1,805 | 7,601 | 6,353 | (548) | (28) | 5,578 | 32,950 | (15,224) | 230,779 |
OCI – NCI share | ‑ | ‑ | ‑ | ‑ | ‑ | 4,380 | 21,530 | (6,824) | ‑ | ‑ | ‑ | ‑ | (813) | 1,124 | 19,397 |
31 DECEMBER 2023 | |||||||||||||||
NCI % | 59.072% | 58.10% | 26.875% | 25.00% | 25.00% | 40.00% | 30.00% | 30.00% | 40.00% | 49.00% | 28.00% | 45.00% | 1.00% | ‑ | ‑ |
Revenue | 219,454 | 130,745 | 220,680 | 161,849 | 147,990 | 256,291 | 297,340 | 49,519 | 89,864 | ‑ | ‑ | 47,215 | 1,164,721 | ‑ | ‑ |
Profit / (loss) | 65,480 | 13,369 | 121,397 | (52,144) | 27,512 | 55,537 | 7,070 | (2,086) | 20,999 | 1,531 | (19) | 7,795 | 358,633 | ‑ | ‑ |
OCI | ‑ | ‑ | ‑ | ‑ | ‑ | (6,004) | (8,308) | (7,325) | ‑ | ‑ | ‑ | ‑ | (13,381) | ‑ | ‑ |
Total comprehensive income / (loss) | 65,480 | 13,369 | 121,397 | (52,144) | 27,512 | 49,533 | (1,238) | (9,411) | 20,999 | 1,531 | (19) | 7,795 | 345,252 | ‑ | ‑ |
Profit / (loss) – NCI share | 38,680 | 7,767 | 32,625 | (13,036) | 6,878 | 22,215 | 2,121 | (626) | 8,400 | 750 | (5) | 3,508 | 3,586 | (3,248) | 109,615 |
OCI – NCI share | ‑ | ‑ | ‑ | ‑ | ‑ | (2,402) | (2,492) | (2,198) | ‑ | ‑ | ‑ | ‑ | (134) | (2,993) | (10,219) |
15.1 During 2024, minority shareholders of Solar CSP, Harbin and Redstone have provided additional capital contribution amounting to SR Nil (2023: SR 215.5), SR 9.56 (2023: SR 21.2 million) and SR 1.88 million (2023: SR 38.0 million) respectively. In addition, SR Nil (2023: SR 85.0) and SR Nil (2023: SR 7.6 million) capital was repaid by CEGCO and Zarqa respectively to the minority shareholders. The additional capital contribution and repayment is recorded directly within the equity.
15.2 Partial divestment of stake in RAWEC
During the year ended 31 December 2024, the Group divested 30% of its equity interest in RAWEC while retaining control over the entity. Following the transaction, the Group’s ownership of RAWEC decreased from 99% to 69%. Despite the partial divestment, RAWEC remains a subsidiary and continues to be fully consolidated in the Group’s financial statements. As per IFRS 10, the sale of a non‑controlling interest without loss of control is accounted for as an equity transaction. No gain or loss is recognised in the consolidated statement of profit or loss. Instead, the difference between the consideration received and the proportionate reduction in the carrying amount of the subsidiary’s net assets is recognised directly in equity as part of retained earnings.
Consideration received: SR 835.1 million
Increase in Non‑Controlling Interest (NCI): SR 755 million
Impact on equity: SR 51 million
This transaction resulted in an increase in equity attributable to owners of the parent by SR 51 million, recorded in retained earnings.
Note | As of 31 Dec 2024 | As of 31 Dec 2023 | |
---|---|---|---|
RECOURSE DEBT: | |||
Financing facilities in relation to projects | 4,045,877 | 3,348,583 | |
Corporate facilities | 1,504 | 1,504 | |
Sukuks | 16.1 | 4,588,969 | 4,586,313 |
NON‑RECOURSE DEBT: | |||
Financing facilities in relation to projects | 15,310,869 | 15,125,832 | |
Corporate bond (“APMI One bond”) | 16.2 | 1,445,501 | 1,518,506 |
Loan notes (“APCM bond”) | 16.3 | 565,251 | 582,272 |
Total financing and funding facilities | 25,957,971 | 25,163,010 | |
Less: Current portion of long‑term financing and funding facilities | (1,751,045) | (1,613,301) | |
Long‑term financing and funding facilities presented as non‑current liabilities | 24,206,926 | 23,549,709 |
Financing and funding facilities as reported on the Group’s consolidated statement of financial position are classified as ‘non‑recourse debt’ or ‘recourse debt’ facilities. Non‑recourse debt facilities are generally secured by the borrower (i.e., a subsidiary) with its own assets, contractual rights and cash flows and there is no recourse to the Company under any guarantee. The recourse debt facilities are direct borrowings or those guaranteed by the Company. The Group’s financial liabilities are either fixed special profit bearing or at a margin above the relevant reference rates. The Group seeks to hedge long‑term floating exposures using derivatives (note 22).
The table below shows the current and non‑current portion of long‑term financing and funding facilities with a further allocation of debt between corporate and projects. Corporate debt represents borrowings by the Companies listed in note 1 and (or) by a fully owned corporate entity. Project financing includes direct borrowings by project companies and other holding companies (which are subsidiaries of the Group).
Note | Interest rate Fixed / variable | Maturity | Non‑current portion | Current portion | |||
---|---|---|---|---|---|---|---|
As of 31 Dec 2024 | As of 31 Dec 2023 | As of 31 Dec 2024 | As of 31 Dec 2023 | ||||
RECOURSE DEBT | |||||||
Financing facilities in relation to projects: | 16.4 | ||||||
ACWA Power Ouarzazate III S.A. (“APO III”) | Fixed | 2039 | 64,957 | 82,881 | ‑ | ‑ | |
ACWA Power Kom Ombo Project Holding Company (“Kom Ombo”) | Variable | 2027 | 215,679 | 215,679 | ‑ | ‑ | |
ACWA Power Conventional Energy Limited (“APCE”) | Variable | 2024 | ‑ | 725,685 | ‑ | ‑ | |
ACWA Power for Energy | Variable | 2028 | 1,335,437 | 793,906 | ‑ | ‑ | |
ACWA Power Green Energy Africa Pty Ltd | Variable | 2027 | 214,447 | 210,738 | 284,999 | 218,388 | |
ACWA Power Global Services | Variable | 2031 | 670,460 | 669,758 | ‑ | ‑ | |
ACWA Power Wind Karatau FE LLC | Variable | 2026 | 221,094 | 81,898 | ‑ | ‑ | |
ACWA Power Azerbaijan Renewable Energy LLC | Variable | 2026 | 375,778 | 349,650 | ‑ | ‑ | |
ACWA Power Riverside Solar LLC | Variable | 2030 | 569,276 | ‑ | ‑ | ‑ | |
ACWA Power UKS Green H2 Ltd. | Variable | 2030 | 93,749 | ‑ | ‑ | ‑ | |
Total – Financing facilities in relation to projects | 3,760,877 | 3,130,195 | 284,999 | 218,388 | |||
Corporate facilities: | |||||||
Revolving Corporate Murabaha Facility | Variable | 2025 | 1,504 | 1,504 | ‑ | ‑ | |
Sukuks | 16.1 | Variable | 2030 | 4,588,969 | 4,586,313 | ‑ | ‑ |
Total – Recourse Debt | 8,351,350 | 7,718,012 | 284,999 | 218,388 | |||
NON‑RECOURSE DEBT: | |||||||
Financing facilities in relation to projects: | 16.4 | ||||||
Barka Water and Power Projects SAOG (“Barka”) | Fixed | 2030 | 201,663 | ‑ | 49,595 | 149,341 | |
Central Electricity Generating Company (“CEGCO”) | Fixed | 2026 | 6,372 | 21,181 | 12,745 | 20,404 | |
ACWA Power Ouarzazate S.A. (“APO I”) | Fixed | 2038 | 1,306,298 | 1,462,543 | 92,654 | 95,284 | |
ACWA Power Ouarzazate II S.A. (“APO II”) | Fixed | 2039 | 2,014,017 | 2,153,375 | 132,542 | 113,309 | |
ACWA Power Ouarzazate III S.A. (“APO III”) | Fixed | 2029 | 1,544,197 | 1,665,671 | 132,157 | 131,894 | |
ACWA Power Ouarzazate IV S.A. (“APO IV”) | Fixed | 2035 | 138,505 | 149,151 | 21,043 | 14,310 | |
Shuaibah Two Water Development Project (“Shuaibah II”) | Variable | 2040 | 288,123 | 301,235 | 13,112 | 12,551 | |
ACWA Power Laayoune | Fixed | 2035 | 168,980 | 199,010 | 36,557 | 30,736 | |
ACWA Power Boujdour | Fixed | 2035 | 53,284 | 64,639 | 5,505 | 4,150 | |
Al Zarqa Plant for Energy Generation (“ZARQA”) | Variable | 2035 | 883,733 | 960,084 | 76,351 | 67,363 | |
Sakaka Solar Energy Company (“Sakaka”) | 16.5 | Variable | 2044 | 689,576 | 716,191 | 23,082 | 12,747 |
Rabigh Three Company (“Rabigh 3”) | Variable | 2045 | 1,700,047 | 1,762,955 | 62,575 | 60,943 | |
Rabigh Arabian Water and Electricity Company (“RAWEC”) | Both | 2034 | 3,589,036 | 3,985,018 | 404,661 | 393,380 | |
Alia Water Company | Variable | 2025 | ‑ | ‑ | 181,826 | 181,826 | |
ACWA Power FEWA Project Holding Company | Variable | 2028 | 178,693 | 178,565 | ‑ | ‑ | |
ACWA Power Kom Ombo for Energy (“Kom Ombo Project”) | Variable | 2042 | 387,628 | 203,655 | 17,930 | 14,321 | |
ACWA Power Luxor Project Holding Company Ltd | Variable | 2029 | 74,492 | ‑ | ‑ | ‑ | |
Xinyang Mingxi new energy Co., Ltd | 5.4 | Variable | 2040 | 277,249 | ‑ | ‑ | ‑ |
ACWA Power Wind Karatau FE LLC | Variable | 2025 | ‑ | ‑ | 129,826 | ‑ | |
ACWA Power Azerbaijan Renewable Energy LLC | Variable | 2026 | 416,816 | ‑ | ‑ | ‑ | |
Total – Financing facilities in relation to projects | 13,918,709 | 13,823,273 | 1,392,161 | 1,302,559 | |||
APMI One bond | 16.2 | Fixed | 2039 | 1,389,090 | 1,443,172 | 56,411 | 75,334 |
APCM bond | 16.3 | Fixed | 2044 | 547,777 | 565,252 | 17,474 | 17,020 |
Total – Non‑Recourse Debt | 15,855,576 | 15,831,697 | 1,466,046 | 1,394,913 | |||
Total financing and funding facilities | 24,206,926 | 23,549,709 | 1,751,045 | 1,613,301 |
The Group has hedged its variable interest rate exposure through interest rate swaps. Refer note 38.3 for interest rate sensitivity on variable rate financial liabilities.
16.1 On 14 June 2021, the Group issued an Islamic bond (Sukuk) amounting to SR 2,800.0 million at par (sak) value of SR 1 million each, without discount or premium. Further, on 2 February 2023, the Group completed the issuance of SR 1,800 million Sukuk under its SR 4,600 million Sukuk issuance program. The Sukuk issuance
bears a return based on Saudi Arabia Interbank Offered Rate (“SIBOR”) plus a pre‑determined margin payable quarterly in arrears. The Sukuk will be redeemed at par on its maturity i.e., 7 years from the date of the issuance with a call option (only on the second tranche) effective on or after 5 years from the issuance date.
16.2 In May 2017, the Group (through one of its subsidiaries, APMI One) issued bonds with an aggregate principal of USD 814.0 million (SR 3,052.5 million). The bonds carry a fixed rate of interest at 5.95% per annum due for settlement on a semi‑annual basis. The bonds’ principal is due to be repaid in semi‑annual instalments which commenced from June 2021, with the final instalment due in December 2039. The bonds are collateralised by cash flows from certain equity accounted investees and subsidiaries of the Group. During the year ended 31 December 2022, ACWA Power has partially bought back bonds amounting to USD 400.7 million (equivalent to SR 1,502.7 million) at a discount. The Group recognised a gain of SR 74.8 million in the year ended 31 December 2022 on the buyback which was net of the proportionate share in the unamortised transaction cost in relation to the bond’s issuance.
16.3 APCM bond (“the Notes”) were issued during 2021 with an aggregate principal of USD 166.2 million. The Notes carry an interest at 3.7% per annum and the principal repayments in semi‑annual instalments from 31 May 2021, with final instalment due on 27 May 2044. The Notes were issued to refinance an existing long‑term facility of one of the Group’s wholly owned subsidiary, Shuaibah Two Water Development Project (“Shuaibah II”).
16.4 Borrowings by project companies are primarily secured against underlying assets (i.e., plant, machinery and equipment – note 5) of the respective project companies, except borrowings that are with recourse to the Group amounting to SR 4,045.9 million as of 31 December 2024 (31 December 2023: SR 3,348.6 million).
16.5 On 29 August 2024, one of the Group’s subsidiaries entered into a refinancing agreement, where interest rates, counter party and terms of the facility were amended. Under the refinancing arrangement, the obligations to the lender were extinguished and new obligations under the revised refinancing structure were established. As a result of the refinancing and amendments thereon, liability associated to old facility prior to 29 August 2024 were derecognized and a new facility is recognized in line with the refinancing terms.
17.1 The movement of employee benefits (end of service) liability (unfunded) is as follows:
31 Dec 2024 | 31 Dec 2023 | |
---|---|---|
Balance at beginning of the year | 211,298 | 190,788 |
Charge for the year recorded in profit or loss | 71,119 | 51,712 |
Loss on re‑measurement of defined benefit liability (OCI) | 10,223 | 7,118 |
Paid during the year | (39,899) | (38,320) |
Balance at end of the year | 252,741 | 211,298 |
17.2 Details of employees’ end‑of‑service expense charge to profit or loss is as follows:
2024 | 2023 | |
---|---|---|
Interest cost | 7,551 | 5,589 |
Current service cost | 63,568 | 46,123 |
Total | 71,119 | 51,712 |
17.3 The principal actuarial assumptions used are as follows:
2024 | 2023 | |
---|---|---|
Discount rate | 5.10% | 4.60% |
Increments | 5.55% ‑ 7.85% | 6.05% ‑ 8.00% |
WITHDRAWAL RATE | ||
| 15% | 4% ‑ 22.5% |
| 25% | 3% ‑ 20% |
| 35% | 1% ‑ 3.8% |
17.4 Sensitivity analysis
Change (bps) | Increase (decrease) | ||
---|---|---|---|
31 Dec 2024 | 31 Dec 2023 | ||
Discount rate | +100 | (6,117) | (5,686) |
‑ 100 | 6,600 | 6,152 | |
Increments | +100 | 7,256 | 5,605 |
‑ 100 | (6,858) | (5,863) |
Note | 2024 | 2023 | |
---|---|---|---|
Balance as of 1 January | 390,057 | 305,024 | |
Deferred / transferred during the year | 584,013 | 523,377 | |
Recognised during the year | (657,602) | (438,344) | |
Balance as of 31 December | 316,468 | 390,057 | |
Less: current portion | 19 | (146,402) | (250,311) |
Non‑current portion at end of the year | 170,066 | 139,746 |
Deferred revenue primarily represents advance received under long term maintenance contracts. Revenue will be recognised only upon the fulfilment of remaining performance obligations under the contract i.e., rendering of maintenance service during plant outages.
Note | As of 31 Dec 2024 | As of 31 Dec 2023 | |
---|---|---|---|
Accounts payable | 1,222,071 | 1,265,877 | |
Accrued expenses and other liabilities | 1,129,755 | 827,177 | |
Reinsurance liabilities and premiums payable | 19.1 | 373,669 | 347,899 |
Salaries and benefits payable | 377,066 | 290,186 | |
Deferred revenues | 18 | 146,402 | 250,311 |
Other financial liabilities | 7.1.3 | 109,905 | ‑ |
Value added tax payable | 36,404 | 116,953 | |
Accrued financial charges on letters of guarantee and loans | 38,518 | 28,048 | |
Lease liabilities | 12,692 | 9,739 | |
Dividend payable | 45,803 | 712 | |
Others | 8,970 | 12,121 | |
3,501,255 | 3,149,023 |
19.1 The balance represents reinsurance liabilities and premiums payable of a fully owned subsidiary (ACWA Power Reinsurance) of the Group. Related insurance receivable is included in prepayments, insurance and other receivables (note 11.2).
This represents working capital facilities obtained and drawn by subsidiaries and outstanding at the reporting date amounting to SR 317.0 million (31 December 2023: SR 316.9 million). The facilities carry variable rate of interest between 3.5% ‑ 7.1% (2023: 3.96% ‑ 7.17%) per annum.
21.1 Amounts recognised in profit or loss
Note | 2024 | 2023 | |
---|---|---|---|
Zakat | 21.2, 21.3 | (101,984) | (103,320) |
Current tax | 21.2, 21.3 | (44,808) | (37,519) |
Deferred tax credit | 21.4 | 87,833 | 87,087 |
Zakat and tax charge | (58,959) | (53,752) | |
Less: Zakat and tax charge from discontinued operation | 34.3 | ‑ | 21 |
Zakat and tax charge reflected in profit or loss | (58,959) | (53,731) |
21.2 Significant zakat and tax assessments
The Company
The Company has filed zakat and tax returns for all the years up to 2023. The Company has closed its position with Zakat, Tax & Customs Authority (the “ZATCA”) until year 2018. The ZATCA is yet to assess the years 2019 to 2023.
Subsidiaries and equity accounted investees:
With its multi‑national operations, the Group is subject to taxation in multiple jurisdictions around the world with complex tax laws including KSA. The Company’s subsidiaries / equity accounted investees in KSA and other jurisdictions submit their income tax and zakat returns separately. Certain subsidiaries / equity accounted investees have received assessments from ZATCA / tax authorities, which have led to additional liability totalling to SR 155 million (ACWA Power share is SR 81 million). As of 31 December 2024, the management has recognised provisions of SR 155 million (ACWA Power share is SR 81 million) against these assessments, where appropriate. Currently, these subsidiaries / equity accounted investees have lodged objections against these assessments. The objections are currently undergoing review by the ZATCA and the General Secretariat of Tax Committees (“GSTC”) / Appellate authorities. Management is confident that adequate provisions been recognised and anticipates no further liabilities arising from these assessments once they are finalised.
Other aspects
On 22 March 2024, the ZATCA announced the issuance of a new Zakat Implementing Regulation, through the Ministerial Resolution (MR) No.1007 dated 29 February 2024, which was electronically published in the Official Gazette (Umm Al‑Qura) on 21 March 2024. The new Zakat regulation has replaced the current regulation and is applicable to financial years starting 1 January 2024. Accordingly, the group has applied new Zakat Regulation for calculating its Zakat liability for the year ending 31 December 2024.
On 9 December 2022, the UAE issued Federal Decree‑Law No. 47 of 2022 on the Taxation of Corporations and Businesses (“UAE CIT Law”), which became effective for accounting periods beginning on or after 1 June 2023. The Group’s entities in the UAE follow the calendar year (January to December) as their financial reporting year. Accordingly, the first year of taxation for the Group commenced from 1 January 2024, and the Group has applied UAE CT Law provisions for calculation of UAE tax liability, where applicable for the year ended 31 December 2024.
As mandated by G20 Group of countries, OECD launched Base Erosion Profit Shifting (“BEPS2.0”) project. BEPS 2.0 has two parts or pillars, namely, Pillar One and Pillar Two. Pillar Two would establish a minimum effective tax at a proposed rate of 15 percent applied to cross‑border profits of large multinational corporations that have a “significant economic footprint” across the world. The Group should be in the scope of Pillar Two based on the revenue threshold of EUR 750 million and conducting operations in multiple jurisdictions.
As of 31 December 2024, the Kingdom of Saudi Arabia, where the Parent Company is incorporated, has not (substantively) enacted Pillar Two income tax legislation.
On 2 August 2024, Presidency in Turkey approved Pillar Two legislation. Turkey implemented Qualified Domestic Minimum Top‑up Tax (QDMTT) applicable from 1 January 2024 while Under‑ taxed Payments Rule (UTPR) be effective from FY 2025. The Company has done preliminary analysis and is of the view that there is no additional tax liability due to the implementation of the OECD Pillar Two initiative.
On 24 December 2024, South Africa’s legislation implemented Pillar Two rules. The Global Minimum Tax Act, 2024 provides for an Income Inclusion Rule (IIR) and a Domestic Minimum Top‑Up Tax (DMTT) applicable to fiscal years starting on or after 1 January 2024. The Company has done a preliminary analysis of the impact and is of the view that there is no additional tax liability due to implementation of OECD Pillar Two initiative.
On 1 September 2024, Bahrain’s National Bureau for Revenue (NBR) announced the issuance of Decree‑Law No.11 of 2024, introducing a DMTT to ensures that constituent entities in Bahrain of in‑scope MNEs pay a global minimum tax of 15% on their “excess” profits, subject to exclusions and safe harbors. The legislation is substantively enacted but not yet in effect, effective date of legislation is 1 January 2025. The Company is evaluating the impact. Project company and O&M entity in Bahrain should be covered by ‘Change in Law’ clause under the PPA with the Off taker and hence there might be no material impact on the Parent entity.
On 29 November 2023, The Vietnam National Assembly approved the Resolution on Global Minimum Tax policy taking effect from 1 January 2024. Vietnam adopted QDMTT and IIR. The Company has done preliminary analysis and is of the view that there is no additional tax liability due to the implementation of the OECD Pillar Two initiative.
On 15 December 2023, the German Federal Council approved the law to implement the EU Minimum Tax Directive, which entered into force on 27 December 2023, applicable for fiscal years beginning after 30 December 2023. The rules implement IIR and DMTT from 1 January 2024, while UTPR will be implemented from 2025. The Company has done preliminary analysis and since this is non‑revenue making entity, the Company is of the view that there is no additional tax liability due to implementation of the OECD Pillar Two initiative.
Other countries like Singapore and Thailand have substantively enacted the legislations effective from 1 January 2025 but not yet in effect. The Company has done a preliminary analysis and is of the view that there is no additional tax liability due to implementation of the OECD Pillar Two initiative.
Due to the uncertainties and on‑going developments in respect to Pillar Two in other countries in the Middle East, the Group is not able to provide a reasonable estimate at the reporting date and is continuing to assess the impact of the Pillar Two income taxes legislation on its future financial performance.
The Group has applied the temporary exception issued by the IASB in May 2023 from the accounting requirements for deferred taxes in IAS 12. Accordingly, the Group neither recognises nor discloses information about deferred tax assets and liabilities related to Pillar Two income taxes.
21.3 Zakat and tax provision for the year
The movement in zakat and tax provision for the year is as follows:
2024 | 2023 | |
---|---|---|
Balance as of 1 January | 194,095 | 236,786 |
Charge ‑ for the current year | 146,793 | 140,839 |
Payments | (152,611) | (183,509) |
Derecognised on loss of control | ‑ | (21) |
Balance as of the end of the year | 188,277 | 194,095 |
21.4 Deferred tax ‑ Movement in deferred tax balances
The deferred tax asset / (liability) and deferred tax credit / (charge) in the consolidated financial statements are attributable to the following items:
As of 31 December | ||||||
---|---|---|---|---|---|---|
Net balance at 1 Jan | Recognised in profit or loss | Recognised in OCI including currency translation differences | Net balance | Deferred tax assets | Deferred tax liabilities | |
2024 | ||||||
Property, plant and equipment | (504,807) | (9,775) | ‑ | (514,582) | ‑ | (514,582) |
Unused tax losses | 473,993 | 142,509 | ‑ | 616,502 | 616,502 | ‑ |
Fair value of derivatives | (13,110) | ‑ | (1,899) | (15,009) | ‑ | (15,009) |
End‑of‑service employee benefit liability | 3,557 | (1,052) | ‑ | 2,505 | 2,505 | ‑ |
Accruals, provisions and others | 30,214 | (43,849) | (4,069) | (17,704) | ‑ | (17,704) |
(10,153) | 87,833 | (5,968) | 71,712 | 619,007 | (547,295) | |
Deferred tax assets and liabilities off‑set | (380,013) | 380,013 | ||||
Net deferred tax asset / (liability) | 238,994 | (167,282) |
As of 31 December | ||||||
---|---|---|---|---|---|---|
Net balance at 1 Jan | Recognised in profit or loss 2 | Recognised in OCI including currency translation differences | Net balance | Deferred tax assets | Deferred tax liabilities | |
2023 | ||||||
Property, plant and equipment | (456,853) | (47,954) | ‑ | (504,807) | ‑ | (504,807) |
Unused tax losses | 347,917 | 126,076 | ‑ | 473,993 | 473,993 | ‑ |
Fair value of derivatives | (18,947) | ‑ | 5,837 | (13,110) | ‑ | (13,110) |
End‑of‑service employee benefit liability | 3,709 | (152) | ‑ | 3,557 | 3,557 | ‑ |
Accruals, provisions and others | 29,852 | 9,117 | (8,755) | 30,214 | 30,214 | ‑ |
(94,322) | 87,087 | (2,918) | (10,153) | 507,764 | (517,917) | |
Deferred tax assets and liabilities off‑set | (354,441) | 354,441 | ||||
Net deferred tax asset / (liability) | 153,323 | (163,476) |
As per the provisions of facility agreements, certain equity accounted investees and subsidiaries are required to hedge the interest rate risk on loans obtained by them. These equity accounted investees and subsidiaries use derivative financial instruments to hedge their interest rate risk and / or foreign currency risk, which qualify to be designated as cash flow hedges. The Group’s share of changes in effective cash flow hedge reserves, subsequent to acquisition is recognised in its equity. The Group also uses interest rate swaps and foreign exchange forward contracts to manage its exposures from highly probable forecast transactions.
Also, under shareholders’ agreement, the Group holds put and call options on the equity ownership of other shareholders in equity accounted investees or subsidiaries. These are measured as derivatives with changes in fair value recognised in profit or loss.
The tables below show a summary of the hedged items, the hedging instruments, trading derivatives and their notional amounts and fair values for the Company and its subsidiaries. The notional amounts indicate the volume of transactions outstanding at the reporting date and are neither indicative of market risk nor credit risk.
Notional | Positive fair value | Negative fair value | |||||
---|---|---|---|---|---|---|---|
31 Dec 2024 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2023 | ||
HEDGED ITEMS | HEDGING INSTRUMENTS | ||||||
Interest payments on floating rate loans | Interest rate swaps | 9,826,334 | 9,187,360 | 1,353,100 | 843,080 | (118,185) | (43,837) |
Highly probable forecast transactions | Forward foreign exchange contracts | 1,568,625 | 1,418,625 | 1,611 | ‑ | (63,568) | (19,071) |
1,354,711 | 843,080 | (181,753) | (62,908) | ||||
Less: Current portion | 305,693 | 88,153 | (72,044) | ‑ | |||
Non‑current portion | 1,049,018 | 754,927 | (109,709) | (62,908) |
Derivatives often involve at their inception only a mutual exchange of promises with no transfer of consideration. However, these instruments frequently involve a high degree of leverage and are very volatile. A relatively small movement in the value of the rate underlying a derivative contract may have a significant impact on the income or equity of the Group.
In the ordinary course of its activities, the Group transacts business with its related parties. Related parties include the Group equity accounted investees (i.e., “Joint Ventures”), the Company’s shareholders, the key management personnel, and other entities which are controlled by the Company’s shareholders (“Affiliates”). Key management personnel represent directors, the Chief Executive Officer and his direct reports.
The Group transacts business with related parties which include transactions with entities which are either controlled or jointly controlled by Public Investment Fund, being the sovereign wealth fund of the Kingdom of Saudi Arabia. The Group has used the exemptions in respect of related party disclosures for government‑related entities in IAS 24 “Related Party Disclosures”.
The transactions with related parties are made on mutually agreed terms and approved by the Board of Directors as necessary. Significant transactions with related parties during the period and significant balances at the reporting date are as follows:
Particulars | Note | Relationships | For the year ended | |
---|---|---|---|---|
2024 | 2023 | |||
TRANSACTIONS: | ||||
Revenue | Joint ventures | 2,778,425 | 2,483,093 | |
Group services fees | 28.1 | Joint ventures | 269,376 | 236,974 |
Finance income from shareholders loans | 28 | Joint ventures | 199,734 | 210,045 |
Financial charges on loan from related parties | 32 | Affiliates | 40,251 | 44,354 |
Key management personnel compensation | ||||
| ‑ | 82,302 | 36,100 | |
| ‑ | 4,744 | 6,249 | |
| ‑ | 57,550 | 39,270 |
Note | Relationships | As of | ||
---|---|---|---|---|
31 Dec 2024 | 31 Dec 2023 | |||
DUE FROM RELATED PARTIES | ||||
Current: | ||||
Hajr for Electricity Production Co. | (a) | Joint venture | 208,011 | 238,955 |
Naseem Energy Company | (b) | Joint venture | 144,825 | ‑ |
Remal Energy Company | (b) | Joint venture | 144,825 | ‑ |
Noor Energy 1 P.S.C. | (a) | Joint venture | 131,245 | 41,147 |
Al‑Mourjan for Electricity Production Co. | (a) | Joint venture | 115,999 | 145,826 |
Dhofar O&M Company LLC | (a) | Joint venture | 113,935 | 69,570 |
ACWA POWER SIRDARYA | (a) | Joint venture | 113,384 | 79,985 |
Marafiq Red Sea for Energy | (d) | Joint venture | 78,515 | 12,673 |
Hassyan Energy Phase 1 P.S.C | (a), (d) | Joint venture | 72,029 | 87,837 |
NEOM Green Hydrogen Co. Ltd | (d) | Joint venture | 56,564 | 3,773 |
Rabigh Electricity Co. | (a) | Joint venture | 56,021 | 74,146 |
Shuqaiq Services Company for Maintenance | (a) | Joint venture | 54,076 | 61,272 |
ACWA Power Dzhankeldy Wind LLC | (d) | Joint venture | 46,999 | ‑ |
ACWA Power Bash Wind LLC | (d) | Joint venture | 46,573 | ‑ |
ACWA Power Solarreserve Redstone Solar TPP | (d) | Joint venture | 44,671 | 40,861 |
Sudair 1 Holding Company | (d) | Joint venture | 39,497 | 1,246 |
Jazan Integrated Gasification and Power Company | (e) | Joint venture | 38,186 | 41,498 |
ACWA Power Uzbekistan Wind Project Holding Company Ltd | (d) | Joint venture | 35,834 | ‑ |
ACWA Power Solafrica Bokpoort CSP Power Plant (Pty) Ltd. | (a) | Joint venture | 35,347 | 12,826 |
Shinas Generating Company SAOC | (d) | Joint venture | 34,744 | 8,012 |
Haya Power & Desalination Company B.S.C | (a) | Joint venture | 33,624 | 52,224 |
Shuaibah Water & Electricity Co. Ltd | (a) | Joint venture | 30,972 | 33,550 |
Shuaa Energy 3 P.S.C. | (a) | Joint venture | 25,001 | 4,850 |
Ad‑Dhahirah Generating Company SAOC | (a) | Joint venture | 21,109 | 6,773 |
Taweelah RO Desalination Company LLC | (a) | Joint venture | 17,447 | 9,628 |
Ar Rass Solar Energy Company | (a) | Joint venture | 15,708 | 1,268 |
Naqa’a Desalination Plant LLC | (a) | Joint venture | 13,967 | 12,213 |
Jazlah Water Desalination company | (a) | Joint venture | 13,816 | 3,499 |
ACWA Power Uzbekistan Project Holding Co | (d) | Joint venture | 13,746 | 1,153 |
Layla Solar Energy Company | (a) | Joint venture | 12,408 | 6,375 |
Shuaibah Expansion Project Co. | (a) | Joint venture | 11,544 | 13,226 |
ACWA GUC Isletme Ve Yonetim Sanayi Ve Ticaret | (a), (f) | Joint venture | 9,030 | 16,238 |
Hassyan Water Company A P.S.C | (a) | Joint venture | 2,614 | 48,332 |
Sidra One Holding Company | (a) | Joint venture | 437 | 68,608 |
Qudra One Holding Company | (a) | Joint venture | 370 | 68,608 |
Other related parties | Joint venture | 119,153 | 90,075 | |
1,952,226 | 1,356,247 | |||
DUE TO RELATED PARTIES | ||||
Non‑current: | ||||
Water and Electricity Holding Company CJSC | (h) | Affiliate | 805,853 | 771,602 |
Loans from minority shareholders of subsidiaries | (c) | ‑ | 84,049 | 83,336 |
889,902 | 854,938 | |||
Current: | ||||
Loans from minority shareholders of a subsidiary | (c) | ‑ | 43,675 | 44,189 |
ACWA Power Africa Holdings (Pty) Ltd | (g) | Joint venture | 11,978 | 11,514 |
ACWA Power Renewable Energy Holding Limited | Joint venture | ‑ | 7,034 | |
Others | Joint ventures | 24,097 | 16,420 | |
79,750 | 79,157 |
(a) These balances mainly include amounts due from related parties to First National Holding Company (“NOMAC”) (and its subsidiaries) for operation and maintenance services provided to the related parties under operation and maintenance contracts.
(b) This represents shareholder advance against limited notice to proceed agreement signed between project company and EPC contractors to carry out certain works until notice to proceed is issued.
(c) This includes:
- Loan payable to non‑controlling shareholders of ACF Renewable Energy Limited amounting to SR 43 million (2023: SR 44 million). The loans are due for repayment in 2025 and carry profit rate at 5.75% per annum;and
- Loan payable to non‑controlling shareholders of Qara Solar Energy Company amounting to SR 79.9 million (2023: SR 83 million). The loans are due for repayment in 2026 and carry profit rate at SOFR + 1.3% per annum.
(d) These balances represent advances, receivables (on account of development services) or other fundings provided to related parties that has no specific repayment.
(e) The balance represents interest receivable from an equity accounted investee on account of shareholder loan. The shareholder loan is a long‑term interest in the project and classified within investment in equity accounted investees.
(f) This represents amounts to be received by NOMAC for operation and maintenance services provided to the project company under operation and maintenance contracts. The balance as of 31 December 2024, represents the receivable related to O&M services provided during the year 2024.
(g) This represents amounts payable to an equity accounted investee in respect of project development cost.
(h) During 2020, the Group declared a one‑off dividend of SR 2,701.0 million. A portion of such declared dividend, payable to the Public Investment Fund of Saudi Arabia (the “Shareholder”), was converted into a long‑term non‑interest‑bearing loan amounting to SR 901.0 million through a wholly owned subsidiary of the Shareholder. This loan may be adjusted, on behalf of the subsidiary of the Shareholder, against future investments in renewable projects made by the Company, based on certain conditions. The loan will be repaid or settled by 31 December 2030 unless the repayment or settlement period is mutually extended by both parties. The Group recorded this loan at the present value of expected cash repayments discounted using an appropriate rate applicable for long‑term loans of a similar nature. The difference between the nominal value of the loan and its discounted value was recognised as other contribution from shareholder within share premium. During the year 2024, SR 34.2 million (2023: SR 32.8 million) finance charge was amortised on the outstanding loan balance. Further the group has extended guarantee commitment to lenders on behalf of the Shareholder for certain projects that might be called in lieu of settlement of this loan.
Other liabilities as reported in the consolidated statement of financial position includes:
Note | As of 31 Dec 2024 | As of 31 Dec 2023 | |
---|---|---|---|
Financial liabilities assumed on loss of control | 24.1 | ‑ | 239,650 |
Asset retirement obligations (ARO) | 24.2 | 209,632 | 231,012 |
Liabilities in relation to debt buy‑out | 7.1.3 | 233,553 | ‑ |
Long term incentive plan | 24.3 | 80,152 | 97,410 |
Liabilities in relation to long term spares agreement | 38,128 | 128,601 | |
Lease liabilities | 68,205 | 67,407 | |
Put options | 2,760 | 2,760 | |
Others | ‑ | 722 | |
632,430 | 767,562 |
24.1 This represents financial liabilities assumed on loss of control in a subsidiary during 2018 (note 7.1.2).
24.2 The movement of asset retirement obligations is as follows:
2024 | 2023 | |
---|---|---|
Balance at beginning of the year | 231,012 | 227,066 |
Recognised during the year, net | (22,701) | 3,023 |
Unwinding of interest | 1,321 | 923 |
Balance at end of the year | 209,632 | 231,012 |
24.2.1 Sensitivity Analysis of ARO Provision to Key Assumptions:
During the year ended 31 December 2024, the group conducted a revaluation exercise for assessment of ARO for its subsidiary project entity. The ARO provision is sensitive to changes in the key assumptions used in its measurement. The table below shows the impact on the provision for asset retirement obligations of changes in these assumptions:
Assumption | Change | Impact on ARO Liability |
---|---|---|
Discount Rate | +1% | (18,796) |
‑1% | 22,849 | |
Estimated Decommissioning Date | +1 year | 1,599 |
‑1 year | (1,755) | |
Estimated Future costs | +5% | 6,356 |
‑5% | (6,356) |
Discount Rate Sensitivity: 1% increase in the discount rate would reduce the ARO provision, as future cash flows would be discounted at a higher rate. Conversely, a 1% decrease in the discount rate would increase the provision, as the present value of future cash flows would rise.
Decommissioning Date Sensitivity: If the decommissioning date is delayed by one year, the provision would increase, as the future cash flows would be spread over a longer period. Conversely, advancing the decommissioning date by one year would decrease the provision.
Future Costs Sensitivity: A 5% increase in the estimated future decommissioning costs would result in a proportional increase in the provision. Similarly, a 5% decrease in the estimated future costs would reduce the provision.
24.3 During the year 2021, the Board of Directors approved a cash based long term incentive plan (the “LTIP”) which was granted to certain members of management. The LTIP covered a nine‑year period in total effective from 1 January 2020 and comprises three separate performance periods of three years each. Cash awards will vest pursuant to the LTIP at the end of each performance period subject to the achievement of performance conditions. In this regard, during the year a provision of SR 82.3 million (2023: SR 36.1 million) has been recognised within general and administration expenses.
The Company has an equity‑based incentive scheme for select key employees. In accordance with the terms of the plan, as approved by shareholders at a previous annual general meeting, select key employees of the Group may be granted shares.
Pursuant to LTIP as approved by the Board of Directors in 2023 and the shareholders of the Company during the year ended 31 December 2024, the Company purchased 391,200 shares amounting to SR 118.0 million at the prevailing market rates. The Group has recognised these shares within treasury shares in the consolidated statement of changes in equity.
The number of shares granted is calculated in accordance with the performance‑based formula approved by shareholders at the previous annual general meeting and is subject to approval by the remuneration committee. The formula rewards employees to the extent of the Group’s and the individual’s achievement judged against both qualitative and quantitative criteria.
No amounts are paid or payable by the recipient on grant of shares and the vesting period is three years. Details of the share granted during the year are as follows:
2024 | 2023 | |||
---|---|---|---|---|
Number of shares | Fair value of shares (SR) | Number of shares | Fair value of shares (SR) | |
Granted during the year | 261,893 | 121,545,603 | ||
Forfeited during the year | (15,825) | (6,989,851) | ||
Vested during the year | (37,779) | (17,533,387) | ||
208,289 | 97,022,365 |
The fair value of each share was SR 464.5. In 2024, 261,893 shares were granted on 23rd April 2024. The total fair value of the shares granted on those dates is SR 121.5 million.
During the year, Tranche 1 shares have vested, due to the selected employees completing the first year of service. Forfeited shares represent shares forfeited from the employees who left the organization before the granted shares were vested.
Equity‑settled share‑based payments to employees and others providing similar services are measured at the fair value of the equity instruments at the grant date. The fair value excludes the effect of non‑market‑based vesting conditions.
The fair value determined at the grant date of the equity‑settled share‑based payments is expensed on a straight‑line basis over the vesting period, based on the Group’s estimate of the number of equity instruments that will eventually vest. At each reporting date, the Group revises its estimate of the number of equity instruments expected to vest as a result of the effect of non‑market‑based vesting conditions. The impact of the revision of the original estimates, if any, is recognised in profit or loss such that the cumulative expense reflects the revised estimate, with a corresponding adjustment to reserves.
The weighted average share price at the date of exercise for the shares exercised during the period was SR 465.42. The shares outstanding on 31 December 2024 had a weighted average price of SR 464.06, and a weighted average remaining contractual life of 1 year.
The Group recognised total expenses, net of SR 44.8 million related to equity‑settled share‑based payment transactions during the year.
Note | 2024 | 2023 | |
---|---|---|---|
SERVICES RENDERED | |||
Operation and maintenance | 2,630,755 | 2,327,083 | |
Development and construction management services | 735,562 | 944,032 | |
Other | 25.1 | 7,014 | 5,078 |
SALE OF ELECTRICITY | |||
Capacity charges under the lease | 25.3 | 858,170 | 781,002 |
Energy output services | 372,004 | 296,210 | |
Finance lease income | 8.1 | 327,700 | 357,102 |
SALE OF WATER | |||
Capacity charges under the lease | 25.2, 25.3 | 949,715 | 965,019 |
Water output services | 25.2 | 316,450 | 317,130 |
Finance lease income | 8.1 | 99,928 | 102,354 |
6,297,298 | 6,095,010 | ||
Operating lease | 1,807,885 | 1,746,021 | |
Finance lease | 427,628 | 459,456 | |
Lease Component | 2,235,513 | 2,205,477 | |
Non‑Lease Component | 4,061,785 | 3,889,533 | |
6,297,298 | 6,095,010 |
Refer to note 36 for the geographical distribution of revenue.
25.1 This represents net underwriting insurance income from ACWA Power Reinsurance business (Captive Insurer).
25.2 Includes revenue from sale of steam of SR 398.6 million during the year (2023: SR 399.0 million).
25.3 This represents revenue in relation to the Group’s lease assets.
Note | 2024 | 2023 | |
---|---|---|---|
Direct material cost and station operating cost | 1,001,203 | 838,799 | |
Staff cost | 627,101 | 586,618 | |
Depreciation | 5.3 | 481,351 | 426,388 |
Operating and technical fee | 382,593 | 375,640 | |
Direct insurance cost | 75,756 | 83,572 | |
Natural gas and fuel cost | 242,002 | 143,416 | |
Other direct overheads | 156,702 | 145,397 | |
2,966,708 | 2,599,830 |
Note | 2024 | 2023 | |
---|---|---|---|
Salaries and other employee benefits | 1,023,054 | 691,870 | |
Professional and legal fees | 205,211 | 186,828 | |
Travel expenses | 75,313 | 57,158 | |
Impairment allowance | 27.1 | 156,844 | 73,539 |
Communication, subscription, sponsorship and public relations costs | 54,984 | 57,720 | |
Provision for long term incentive plan | 24.3 | 82,302 | 36,100 |
Depreciation expense | 5.3 | 32,611 | 20,857 |
Amortisation of intangible assets | 6.2 | 8,996 | 15,896 |
Utilities expenses | 20,178 | 14,459 | |
Directors’ remuneration | 16,903 | 13,473 | |
Repairs and maintenance expenses | 2,364 | 2,491 | |
Others | 71,475 | 66,301 | |
1,750,235 | 1,236,692 |
27.1 Impairment allowance charge for the year in relation to:
- Trade receivables and related party balances amounting to SR 145.6 million (2023: SR 58.3 million);
- Inventories amounting to SR 7.7 million (2023: SR 7.6 million); and
- Other assets amounting to SR 3.5 million (2023: SR 7.6 million)
Note | 2024 | 2023 | |
---|---|---|---|
Group services | 28.1 | 269,376 | 236,974 |
Finance income from shareholder loans | 23 | 199,734 | 210,045 |
Performance liquidated damages and insurance recovery | 28.2 | 60,505 | 103,289 |
529,615 | 550,308 |
28.1 Group services amounting to SR 269.3 million (2023: SR 237.0 million) relates to management advisory, and ancillary support provided by the Group to its various equity accounted investees.
28.2 This includes performance liquidated damages recovered from EPC contractors and business interruption insurance recoveries amounting to SR 60.5 (2023: SR 21.2 million) and SR Nil (2023: SR 82.1 million) respectively in relation to certain of the Group’s subsidiaries in Morocco.
Note | 2024 | 2023 | |
---|---|---|---|
Gain on change in fair value of the derivative | ‑ | 54,412 | |
Income in relation to early settlement of long‑term financing and funding facilities and termination of hedging instruments | 29.1 | 15,491 | 6,769 |
Delayed liquidity damages recovery ‑ Zarqa | 11,805 | ‑ | |
Others | 35,996 | 30,950 | |
63,292 | 92,131 |
29.1 The Group enters into derivative contracts to hedge the risks associated with interest rate fluctuations and foreign currency exposures. Initially, these derivative contracts were designated as cash flow hedges. Consequently, changes in the fair value of these derivatives were recorded in the Other Comprehensive Income (OCI) hedge reserve. Subsequently, when these hedge accounting relationships are discontinued, the cumulative balance recognised in OCI hedge reserve is recycled to the consolidated statement of income within Other Income, net. During the year ended 31 December 2024, the Group has recognised a net income amounting to SR 15.5 million (31 December 2023: SR 6.8 million). This includes the following:
29.1.1 Income of SR 343.4 million recognised in the year, (31 December 2023: Nil) resulting from release of cashflow hedge reserve, as the hedged highly probable forecast transaction is no longer expected to occur within the Group, due to partial divestment of the asset.
29.1.2 Owing to, significant uncertainties surrounding the progression of a development‑stage asset of the Group. The underlying forecast transactions were no longer considered highly probable. As a result, the hedge relationship was terminated and the cumulative loss balance of SR 327.9 million previously recorded in the OCI hedge reserve has been reclassified to profit or loss.
30.1 Impairment reversal, net
Note | 2024 | 2023 | |
---|---|---|---|
Impairment reversal, net | 30.1.1 | 91,073 | ‑ |
30.1.1 Morocco CSP:
During the year, a CSP asset within the Group’s Morocco portfolio experienced an extended outage due to leakage in its molten salt tank. According to the asset’s inspection report, the plant may remain non‑operational until the end of first quarter of 2025 (“Outage Period”) while repair work is undertaken. This event triggered an assessment of recoverability of finance lease receivables, and the management has recognised an impairment loss of SR 191.6 million, representing the expected loss of generation during the Outage Period.
The Group has recognised the loss in the Group’s consolidated statement of profit or loss within impairment reversal, net. The management will continue to review the performance of the plant and has recognised the related remedial cost pertaining to the existing molten salt tank in the consolidated financial statements. The ongoing repairs work will result in the revision of project IRR. The plant was initially expected to achieve Final Commercial Operation Date (“FCOD”) by 20 October 2021. However, due to unforeseen delays, the plant has not yet officially reached the FCOD. Consequently, a standstill agreement was executed and remains in effect to date.
Barka:
One of the group’s subsidiary, Barka SAOG (Barka) has entered into Power and Water Purchase Agreement (PWPA) with the off taker which includes power plant for 8 years and 9 months and multi‑stage flash evaporator (MSF) water plant for 3 years term with extension option at Oman Power and Water Procurement (OPWP) discretion for a further term of 3 years and another term of 2 years and 9 months (total 8 years and 9 months term). Accordingly, Barka has identified these as indicators for impairment reversals on Power Plant and MSF. The Company has internally estimated the recoverable amount for the Power Plant, MSF Plant based on value‑in‑use computation.
The Company has assessed its future cash flows from each cash generating unit and carried out an impairment exercise as at 31 December 2024 as required by IAS 36 Impairment of Assets. Future cash flows were discounted and impairment testing was performed. Recoverable value i.e. SR 571.5 million was estimated based on value‑in‑use method as it reflects more accurately the manner in which the economic benefits embodied in the asset expected to be realised by the Company. Power plant and MSF operations for 8 years and 9 months and 6 years respectively have been considered to determine their recoverable values as per management best estimates. All future cash flows were based on management’s best estimate discounted at a post‑tax rate of 8.1% (2023: 8.2%) in assessing the Net Present Value (NPV) of future cash flows. Based on the conditions and the assessment, the Company has recognised a reversal of SR 282 million on power plant and MSF.
30.2 Other expenses, net
Note | 2024 | 2023 | |
---|---|---|---|
Arbitration / legal claim and supplier settlement expense / (reversal) | 30.2.1 | 15,998 | (10,200) |
Corporate social responsibility | 30.2.2 | 46,164 | 10,413 |
62,162 | 213 |
30.2.1 This includes provisions / expenses / (reversals) pertaining to potential legal claims; arbitration settlements; and supplier’s settlements on account of procurement cancellation.
30.2.2 During the year 2024, the Group contributed SR 46.2 million (2023: SR 10.4 million) in various countries including Saudi Arabia primarily to support education and related infrastructure. In addition to this, the Group has a commitment to contribute SR 66.0 million towards corporate social responsibility initiatives in Uzbekistan.
2024 | 2023 | |
---|---|---|
Realised exchange gain / (loss) | 2,742 | (12,736) |
Unrealised exchange (loss) / gain | (3,302) | 15,510 |
(560) | 2,774 |
Note | 2024 | 2023 | |
---|---|---|---|
Financial charges on borrowings | 1,175,227 | 1,342,124 | |
Financial charges on letters of guarantee | 54,842 | 69,215 | |
Financial charges on loans from related parties | 32.1 | 40,251 | 44,354 |
Other financial charges | 74,789 | 19,210 | |
32.2 | 1,345,109 | 1,474,903 |
32.1 This includes discount unwinding, on long‑term related party balances amounting to SR 34.2 million (2023: SR 32.8 million).
32.2 Total financial charges includes SR 679.0 million (2023: SR 744.0 million) in relation to Islamic financing facilities.
33.1 The weighted average number of shares outstanding during the period (in thousands) are as follows:
31 Dec 2024 | 31 Dec 2023 | |
---|---|---|
Issued ordinary shares as at | 731,100 | 731,100 |
Impact of treasury shares | (267) | ‑ |
Impact of bonus shares | 1,462 | 1,462 |
Weighted average number of ordinary shares outstanding during the year ended | 732,295 | 732,562 |
Weighted average number of ordinary shares for the purpose of diluted earnings per share | 732,562 | 732,562 |
33.2 The basic and diluted earnings per share are calculated as follows:
Net profit for the year attributable to equity holders of the Parent | 1,757,057 | 1,661,714 |
Profit for the year from continuing operations attributable to equity holders of the Parent | 1,757,057 | 1,668,762 |
EARNINGS PER SHARE TO EQUITY HOLDERS OF THE PARENT (IN SR) | ||
| 2.40 | 2.27 |
| 2.40 | 2.28 |
34.1 Shuaa Energy 3 P.S.C
In December 2022, ACWA Power Green Energy Holding Limited (a wholly owned subsidiary of ACWA Power or the “Seller”) entered into a Sale Purchase Agreement with ACWA Power Renewable Energy Holding Limited (the “Buyer”) in relation to the transfer of its entire shareholding in Solar V Holding Company Limited (a Group subsidiary or Solar V) which effectively owns a 40% stake in Shuaa Energy 3 P.S.C. (an equity accounted investee or “Shuaa 3”). Due to prolonged delays in securing approvals from the counter parties, the management reassessed the classification and decided to reclassify the investment amounting to SR 52.6 million to continuing operations as at 31 December 2024. In conformity with IFRS 5, prior year figures have been reclassified in the Consolidated Statement of Comprehensive Income.
34.2 Bash Wind and Dzhankeldy
On 7 July 2023, ACWA Power (through its wholly owned subsidiary) entered into a Sale Purchase Agreement for the sale of a 35% stake in its wholly owned subsidiaries, ACWA Power Bash Wind Project Holding Company and ACWA Power Uzbekistan Wind Project Holding Company Limited (“the Investee Companies”). This translates to divestment of 35% effective shareholding in Bash Wind and Dzhankeldy projects (“the Projects”) respectively. All substantive condition precedents (“CPs”) in relation to the transaction were completed before the issuance of these consolidated financial statements.
As a result of the transaction, ACWA Power will now jointly control the decisions for the relevant activities that most significantly affect the returns of the Investee Companies together with the Projects. Consequently, ACWA Power lost control and recognised the resulting gain of SR 401.7 million in the consolidated statement of profit or loss within gain from divestments. As of the date of loss of control, ACWA Power has started to account for the Investee Companies using the equity method of accounting in accordance with the requirements of IFRS 11 – Joint Arrangements.
Summary of the gain recognised on the partial divestment in the Projects is included below:
31 Dec 2024 | |
---|---|
Fair value of consideration received including buyer’s share in shareholder loan | 26,354 |
Less: Derecognition of net assets of the subsidiaries | (275,112) |
Payables to the Investee Companies and the Projects | (1,054) |
Add: Fair value of retained equity accounted investment | 49,804 |
Other reserves recycled to the profit or loss | 508,538 |
Receivables from the Investee Companies and the Projects | 93,171 |
Net gain from divestments | 401,701 |
As of the date of loss of control net assets includes the followings:
ASSETS | 30 JUNE 2024 |
Capital work in progress | 3,590,529 |
Fair value of derivatives | 508,538 |
Accounts receivable, prepayments and other receivables | 77,827 |
Cash and cash equivalents | 413,331 |
LIABILITIES | |
Loans and borrowings | (3,368,495) |
Accounts payable, accruals and other liabilities | (946,618) |
Net assets | 275,112 |
ASSETS | 31 DEC 2023 |
Capital work in progress | 2,197,230 |
Fair value of derivatives | 391,136 |
Accounts receivable, prepayments and other receivables | 62,038 |
Cash and cash equivalents | 100,281 |
Assets held for sale | 2,750,685 |
LIABILITIES | |
Loans and borrowings | 2,543,523 |
Accounts payable, accruals and other liabilities | 40,682 |
Liabilities associated with assets held for sale | 2,584,205 |
Other reserves associated with assets held for sale | 391,136 |
Consolidated results of the Investee Companies together with the Project Companies are disclosed in note 34.3.
34.3 Results of discontinued operations
For the year ended 31 December | 2024 | 2023 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Vinh Hao | Bash Wind and Dzhankeldy | Noor Al Shuaibah | Others | Total | |||||||
Revenue | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ |
Operating costs | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ |
General and administration expenses | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | (885) | ‑ | (462) | (1,347) |
Other operating income | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ |
Other income | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | 3,606 | ‑ | ‑ | 3,606 |
Financial charges, net | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ |
Foreign exchange loss | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | (189) | ‑ | ‑ | (189) |
Zakat and tax charge | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | (21) | (21) |
Net income / (loss) | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | 2,532 | ‑ | (483) | 2,049 |
Share in net results | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | (3,867) | ‑ | ‑ | ‑ | (3,867) |
‑ | ‑ | ‑ | ‑ | ‑ | ‑ | (3,867) | 2,532 | ‑ | (483) | (1,818) | |
Gain on divestment | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | 532 | ‑ | 1,815 | 1,583 | 3,930 |
Goodwill allocation | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | (9,160) | ‑ | ‑ | ‑ | (9,160) |
Loss from discontinued operations | ‑ | ‑ | ‑ | ‑ | ‑ | ‑ | (12,495) | 2,532 | 1,815 | 1,100 | (7,048) |
34.4 Contingencies and commitments
Contingencies and commitments in relation to discontinued operations are disclosed in note 35.
As of 31 December 2024 the Group had outstanding contingent liabilities in the form of letters of guarantee, corporate guarantees issued in relation to bank facilities for project companies and performance guarantees amounting to SR 22.13 billion (31 December 2023: SR 17.46 billion). The amount also includes the Group’s share of equity accounted investees’ commitments.
Below is the breakdown of contingencies as of the reporting date:
As of 31 Dec 2024 | As of 31 Dec 2023 | |
---|---|---|
Guarantees in relation to equity bridge loans and equity LCs | 10,600,307 | 7,270,560 |
Guarantees on behalf of joint ventures | 233,537 | 822,061 |
Debt service reserve account (“DSRA”) standby LCs | 1,469,206 | 1,290,429 |
Financial Obligations | 12,303,050 | 9,383,050 |
Performance / development securities and completion support Letters of Credit (“LCs”) | 6,447,535 | 5,430,090 |
Guarantees on behalf of joint ventures | 3,186,016 | 2,419,675 |
Bid bonds for projects under development stage | 189,795 | 223,163 |
Performance Obligations | 9,823,346 | 8,072,928 |
Total Contingencies and Commitments | 22,126,396 | 17,455,978 |
The group has issued performance and development bonds besides completion support letters of credit. These commitments are customary in the industry and are primarily issued to the off‑takers to backstop the project development and execution obligations.
This risk is mitigated with the project companies being the beneficiary of various bonds and parent company guarantees from the EPC contractors. The value of these performance bonds is generally in excess of the amount of the securities and letters of credit issued by the group, thus ensuring adequate risk protection.
The Group also has a loan commitment amounting to SR 598.2 million in relation to mezzanine debt facilities (“the Facilities”) taken by certain of the Group’s equity accounted investees. This loan commitment arises due to symmetrical call and put options entered in by the Group with the lenders of the facilities.
In addition to the above, the Group also has contingent assets and liabilities with respect to certain disputed matters, including claims by and against counterparties and arbitrations involving certain issues, including a claim received in relation to one of its divested equity accounted investees. These contingencies arise in the ordinary course of business. Based on the best estimates of management, the Group has adequately provided for all such claims, where appropriate.
Close to the year‑end, the Group entered into Share Purchase Agreements (SPAs) to acquire 80% to 100% equity interests in certain entities in China that own solar and wind assets. The total purchase consideration under these agreements amounts to SR 154 million. As of the reporting date, these transactions have not been recognised in the consolidated financial statements, as the SPAs are subject to the fulfilment of certain conditions precedent including acknowledge of full grid connection before the acquisitions of control becomes effective, and both parties currently have a unilateral right to walk away from the transaction.
The Group has determined that the Management Committee, chaired by the Chief Executive Officer, is the chief operating decision maker in accordance with the requirements of IFRS 8 ‘Operating Segments’.
Revenue is attributed to each operating segment based on the type of plant or equipment from which the revenue is derived. Segment assets and liabilities are not reported to the chief operating decision maker on a segmental basis and are therefore not disclosed.
The accounting policies of the operating segments are the same as the Group’s accounting policies. All intercompany transactions within the reportable segments have been appropriately eliminated. There were no inter‑segment sales in the period presented below. Details of the Group’s operating and reportable segments are as follows:
Thermal and Water Desalination | The term Thermal refers to the power and water desalination plants which use fossil fuel (oil, coal, gas) as the main source of fuel for the generation of electricity and production of water whereas Water Desalination refers to the stand‑alone reverse osmosis desalination plants. The segment includes all four parts of the business cycle of the business line (i.e., develop, invest, operate and optimize). These plants include IPPs (Independent Power Plants), IWPPs (Independent Water and Power Plants) and IWPs (Independent Water Plants). |
Renewables | This includes the Group’s business line which comprises of PV (Photovoltaic), CSP (Concentrated Solar Power), Wind plants and Hydrogen. The segment includes all four parts of the business cycle of the business line (i.e., develop, invest, operate and optimise). |
Others | This includes the results of the ACWA Power reinsurance business. |
Key indicators by reportable segment
Revenue
2024 | 2023 | |
---|---|---|
(i) Thermal and Water Desalination | 4,857,386 | 4,518,621 |
(ii) Renewables | 1,433,634 | 1,571,312 |
(iii) Other | 6,278 | 5,077 |
Total revenue | 6,297,298 | 6,095,010 |
2024 | 2023 | |
---|---|---|
(i) Thermal and Water Desalination | 2,924,811 | 2,685,427 |
(ii) Renewables | 1,166,565 | 1,050,362 |
(iii) Others | 4,808 | 3,989 |
Total | 4,096,184 | 3,739,778 |
UNALLOCATED CORPORATE OPERATING INCOME / (EXPENSES) | ||
General and administration expenses | (1,181,270) | (868,051) |
Depreciation and amortization | (28,414) | (35,267) |
Provision for long term incentive plan | (82,302) | (36,100) |
Provision reversal on due from related party | 12,593 | 5,839 |
Other operating income | 166,199 | 177,586 |
Total operating income before impairment and other expenses | 2,982,990 | 2,983,785 |
Segment profit
Note | 2024 | 2023 | |
---|---|---|---|
(i) Thermal and Water Desalination | 2,518,357 | 1,806,842 | |
(ii) Renewables | 893,582 | 693,810 | |
(iii) Others | 7,358 | 5,024 | |
Total | 3,419,297 | 2,505,676 | |
RECONCILIATION TO PROFIT FOR THE YEAR FROM CONTINUING OPERATIONS | |||
General and administration expenses | (1,181,270) | (868,051) | |
Arbitration claim (expenses) / reversals and others | 30.2 | (15,998) | 10,200 |
Impairments in relation to subsidiaries | 30.1 | (191,662) | ‑ |
Provision for long term incentive plan | 24.3 | (82,302) | (36,100) |
Corporate social responsibility contribution | 30.2.2 | (46,164) | (10,413) |
Provision reversal on due from related party | 12,593 | 5,839 | |
Discounting impact on loan from shareholder subsidiary | 23 (h) | (34,251) | (32,794) |
Depreciation and amortization | (28,414) | (35,267) | |
Other operating income | 166,199 | 177,586 | |
Other income | (116,970) | 164,778 | |
Income in relation to discontinuation of hedging instruments | 15,491 | ‑ | |
Financial charges and exchange loss, net | 109,928 | (19,425) | |
Zakat and tax charge | (38,641) | (83,652) | |
Profit for the year from continuing operations | 1,987,836 | 1,778,377 |
Geographical concentration
The Company is headquartered in the Kingdom of Saudi Arabia. The geographical concentration of the Group’s revenue and non‑current assets is shown below:
Revenue from continuing operations | Non‑current assets | |||
---|---|---|---|---|
2024 | 2023 | 2024 | 2023 | |
Kingdom of Saudi Arabia | 3,332,754 | 3,086,557 | 24,638,922 | 23,255,954 |
Middle East and Asia | 2,348,875 | 2,358,099 | 12,104,577 | 8,440,835 |
Africa | 615,669 | 650,354 | 8,755,050 | 9,039,047 |
6,297,298 | 6,095,010 | 45,498,549 | 40,735,836 |
Information about major customers
During the period, two customers (2023: two) individually accounted for more than 10% of the Group’s revenues. The related revenue figures for these major customers, the identity of which may vary by period, were as follows:
Revenue | ||
---|---|---|
2024 | 2023 | |
Customer A | 1,168,587 | 1,164,721 |
Customer B | 449,916 | 447,463 |
The revenue from these customers is attributable to the Thermal and Water Desalination reportable operating segment.
The Board of Directors has overall responsibility for the establishment and oversight of the Group’s risk management framework. The Board has established a Risk Management Committee, which is responsible for developing and monitoring the Group’s risk management policies. The committee reports regularly to the Board of Directors on its activities.
The Group’s activities expose it to a variety of financial risks: market risk (including currency risk, interest rate risks and other price risk), credit risk and liquidity risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group’s financial performance. Risk management is carried out by senior management. The most important types of risk are summarised below.
37.1 Credit risk
Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and will cause the other party to incur a financial loss. The Group seeks to manage its credit risk with respect to customers by setting credit limits for individual customers and by monitoring outstanding receivables.
The table below shows the Group’s maximum exposure to credit risk for components of the consolidated statement of financial position.
Note | As of 31 Dec 2024 | As of 31 Dec 2023 | |
---|---|---|---|
Balances with banks | 12,13 | 4,082,381 | 5,957,971 |
Fair value of derivatives | 22 | 1,354,711 | 843,080 |
Net investment in finance lease | 8 | 11,125,001 | 11,818,892 |
Trade accounts receivable | 11 | 2,313,200 | 1,692,851 |
Due from related parties | 23 | 1,952,226 | 1,356,247 |
Insurance receivables | 11.2 | 345,859 | 325,206 |
Other financial assets | 58,494 | 40,946 | |
21,231,872 | 22,035,193 |
Balances with banks
Credit risk on bank balances is considered to be limited as these are primarily held with banks with sound credit ratings which ranges from BBB‑ and above.
Net investment in finance lease
Finance lease receivable represent receivable of Group’s subsidiaries in Morocco and Kingdom of Saudi Arabia from the off‑taker in accordance with the Power or Water Purchase Agreements (“PPA” or “WPA”). Credit risk attached to the finance lease receivable is limited due to the strength of government letter of support, government guarantee or appropriate credit rating of off‑taker ranges from BB+ and above.
Trade accounts receivables
a. The Group’s exposure to credit risk on trade receivables is influenced mainly by the individual characteristics of each customer. Below is the concentration of credit risk by different geographies.
As of 31 Dec 2024 | As of 31 Dec 2023 | |
---|---|---|
Kingdom of Saudi Arabia (“KSA”) | 1,135,005 | 409,870 |
United Arab Emirates (“UAE”) and other countries | 696,178 | 768,723 |
Morocco (covered by government letter of support) | 269,689 | 331,208 |
Hashemite Kingdom of Jordan (covered by government guarantee) | 99,372 | 168,356 |
Sultanate of Oman (covered by government guarantee) | 99,262 | 14,694 |
Others | 13,694 | ‑ |
2,313,200 | 1,692,851 |
The customers in KSA, UAE and other countries are transacting with the Group for a few years and historically, the Group has suffered no material write‑offs on these receivables. Accordingly, the balances due from these customers are assessed to have a strong credit quality and limited credit risk.
b. As of reporting date, the ageing of trade accounts receivables that were not impaired was as follows:
As of 31 Dec 2024 | As of 31 Dec 2023 | |
---|---|---|
Neither past due nor impaired | 248,339 | 317,841 |
Past due 1‑90 Days | 1,435,092 | 538,711 |
Past due 91‑180 Days | 19,919 | 74,087 |
Past due 181‑360 Days | 37,604 | 328,988 |
More than 360 Days | 572,246 | 433,224 |
2,313,200 | 1,692,851 |
The Group considers a trade receivable to be in default when:
- The debtors are unlikely to pay its credit obligations to the Group in full, without recourse by the Group to actions such as realising security (if any is held); or
- The trade receivable is due for more than two years from achieving the Final Commercial Operational Date (FCOD) of the project.
Management believes that the unimpaired amounts that are past due by more than 90 days are still collectible in full, based on past history. Further, expected credit loss model involves extensive analysis of credit risk, including customers’ credit ratings if they are available, hence the impairment allowance considers and reflects the probability of default and loss given default impact of these receivables.
c. The movement in allowance for impairment, in respect of trade receivables during the year was as follows:
2024 | 2023 | |
---|---|---|
Opening balance at 1 January | 144,513 | 86,204 |
Impairment charge | 147,054 | 58,309 |
Closing balance at 31 December | 291,567 | 144,513 |
Derivatives
The derivatives are designated as hedging instruments and reflects positive change in fair value of foreign exchange forward (‘Forward’) and interest rate swap (IRS) contracts. These are entered into with banks or financial institutions with sound credit ratings hence credit risk is expected to be low.
Insurance receivables
These represents amounts recoverable from reinsurance companies. Amounts recoverable from reinsurers are estimated in a manner consistent with the outstanding claims provision or settled claims associated with the reinsurer’s policies and are in accordance with the related reinsurance contract.
In common with other reinsurance companies, in order to minimise financial exposure arising from large reinsurance claims, ACWA Power Reinsurance Co. Limited (“ACWA‑Re”, a 100% owned subsidiary of the Group) in the normal course of business, enters into arrangements with other parties for reinsurance purposes. Such reinsurance arrangements provide for greater diversification of business, allow management to control exposure to potential losses arising from large risks, and provide additional capacity for growth. The reinsurance is effected under facultative arrangements. Between 31 July 2019 and 30 July 2020, ACWA Power retained an element of risk within its property reinsurance program with a maximum cap of USD 1.5 million per project for each and every event and in the aggregate for the relevant policy period for certain projects.
From 31 July 2021, ACWA‑Re retained risk on certain reinsurance programs (operational property program), with a total combined maximum exposure of up to SR 37.5 million during the policy period until 30 July 2022, with a sublimit of
SR 9.4 million per incident or claim. Effective 31 July 2022, the total combined maximum exposure on the operational property program has increased to SR 61.9 million representing 27.5% of USD 60.0 million for the period of 18 month until 31 January 2024, with a sublimit of SR 10.3 million (27.5% of USD 10.0 million) per incident or claim.
To minimise its exposure to significant losses from reinsurer insolvencies, ACWA‑Re evaluates the financial condition of its reinsurers. ACWA‑Re only deals with reinsurers of a minimum rating of Standard and Poor’s (“S&P”) A‑ (“A minus”) or equivalent from other rating agencies.
Due from related parties and other financial assets
Credit risk attached to related party balances is limited due to sound financial position of the related parties. Credit risk attached to other financial assets is not considered significant and the Group expects to recover them fully at their stated carrying amounts.
Credit concentration
Except as disclosed, no significant concentrations of credit risk were identified by the management as at the reporting date.
37.2 Liquidity risk
Liquidity risk is the risk that the Group will encounter difficulty in raising funds to meet commitments associated with financial instruments. Liquidity risk may result from an inability to sell a financial asset quickly at an amount close to its fair value. The Group’s approach to managing liquidity is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when they are due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to Group’s reputation. Accordingly, the Group ensures that sufficient bank facilities are always available.
As of 31 December 2024, the Group had SR 2,061.0 million (31 December 2023: SR 2,061.0 million) remaining undrawn from its Revolving Corporate Murabaha Facility and other corporate revolver facilities.
The following are the remaining contractual maturities of financial liabilities at the reporting date. The amounts are gross and undiscounted and include contractual interest payments:
As of 31 December 2024 | Carrying Amount | Total | No fixed maturity | Contractual cash flows | ||
---|---|---|---|---|---|---|
0‑12 months | 1‑5 years | More than 5 years | ||||
NON‑DERIVATIVE FINANCIAL LIABILITIES | ||||||
Short‑term facilities | 317,054 | 332,082 | ‑ | 332,082 | ‑ | ‑ |
Term financing and funding facilities | 25,957,971 | 34,467,264 | ‑ | 3,284,773 | 16,419,789 | 14,762,702 |
Due to related parties | 969,652 | 1,071,583 | 79,750 | 7,497 | 83,336 | 901,000 |
Other financial liabilities | 3,124,189 | 3,124,189 | 3,124,189 | ‑ | ‑ | ‑ |
30,368,866 | 38,995,118 | 3,203,939 | 3,624,352 | 16,503,125 | 15,663,702 | |
DERIVATIVE FINANCIAL LIABILITIES | ||||||
Interest rate swaps and currency forwards used for hedging | 181,753 | 220,433 | ‑ | 72,394 | 102,800 | 45,239 |
As of 31 December 2023 | ||||||
NON‑DERIVATIVE FINANCIAL LIABILITIES | ||||||
Short‑term facilities | 316,876 | 334,510 | ‑ | 334,510 | ‑ | ‑ |
Term financing and funding facilities | 25,163,010 | 37,162,243 | ‑ | 2,730,475 | 17,200,102 | 17,231,666 |
Due to related parties | 934,095 | 1,076,764 | 34,968 | 52,095 | 88,701 | 901,000 |
Other financial liabilities | 2,858,837 | 2,858,837 | 2,858,837 | ‑ | ‑ | ‑ |
29,272,818 | 41,432,354 | 2,893,805 | 3,117,080 | 17,288,803 | 18,132,666 | |
DERIVATIVE FINANCIAL LIABILITIES | ||||||
Interest rate swaps and currency forwards used for hedging | 62,908 | 95,475 | ‑ | (55,276) | 904,453 | (753,702) |
The cash flows relating to derivatives disclosed in the above table represent contractual undiscounted cash flows relating to derivative financial liabilities held for risk management purposes and which are not usually closed out before contractual maturity. The interest payments on variable interest rate loans in the table above reflect market forward interest rates at the reporting date and these amounts may change as market interest rate changes.
Changes in liabilities arising from financing activities
Change in liabilities arising from financing activities can be broken down as follows:
As of 1 Jan | Cashflows | Exchange loss / unwinding of interest | Deconsolidation on loss of control | Held for sale | Other movements | As of 31 Dec | |
---|---|---|---|---|---|---|---|
2024 | |||||||
Financing and funding facilities | 25,479,886 | 1,136,790 | 206,072 | (824,972) | ‑ | 277,249 | 26,275,025 |
Dividends payable | 712 | (450,307) | ‑ | ‑ | ‑ | 495,398 | 45,803 |
Due to related parties | 854,938 | ‑ | 34,251 | ‑ | ‑ | 713 | 889,902 |
Other financial liabilities | 242,410 | ‑ | ‑ | ‑ | ‑ | (239,650) | 2,760 |
Fair value of derivatives | 62,908 | ‑ | ‑ | ‑ | ‑ | 118,845 | 181,753 |
2023 | |||||||
Financing and funding facilities | 23,647,634 | 5,857,216 | 194,281 | (1,675,722) | (2,543,523) | ‑ | 25,479,886 |
Dividends payable | 1,087 | (705,992) | ‑ | ‑ | ‑ | 705,617 | 712 |
Due to related parties | 862,887 | ‑ | 32,794 | ‑ | ‑ | (40,743) | 854,938 |
Other financial liabilities | 310,899 | ‑ | ‑ | ‑ | ‑ | (68,489) | 242,410 |
Fair value of derivatives | 1,669 | ‑ | ‑ | ‑ | ‑ | 61,239 | 62,908 |
37.3 Market risk
Market risk is the risk that changes in the market prices, such as foreign exchange rates and interest rates, will affect the Group’s income or cash flows. To some extent the project companies consolidated in the Group gets protection in relation to variability in exchange and interest rates within power and water purchase agreements (PWPAs) as the tariffs are usually denominated in functional currencies. The objective of market risk management is to manage and control market risk exposures within acceptable parameters while optimising the return.
The Group uses derivatives to manage market risks. All such transactions are carried out in accordance with Group’s policies and practices. Generally, the Group seeks to apply hedge accounting to manage volatility in profit or loss.
Foreign currency risk
The Group is exposed to currency risk to the extent that there is a mismatch between the currencies in which sales, purchases and borrowings are denominated and the respective functional currencies of companies within the Group. For most of the transactions denominated in US Dollars (USD), the currency risk is limited as exchange rate of USD and respective functional currency is usually pegged. Currency risk arises primarily on certain revenues and borrowings in Euro (EUR), Moroccan Dirhams (MAD), US Dollars (USD) and Japanese Yen (JPY) where the functional currency is different to the currency of financial instrument and is also not pegged. The Group hedges certain foreign currency exposures through hedge strategies, including use of derivative financial instruments.
Some of the Group’s subsidiaries and joint ventures in Egypt are facing risk of converting local currency (EGP) to USD due to local restrictions. However, the restrictions have no material impact on the Group’s consolidated financial statements.
Quantitative data regarding the Group’s exposure to significant currency risk are as follows:
Equivalent to thousands of Saudi Riyals | EUR | MAD | ZAR | JPY |
---|---|---|---|---|
AS OF 31 DECEMBER 2024 | ||||
Borrowings and other financial liabilities | 2,702,454 | 1,901,675 | 499,446 | 18,778 |
Net investment in finance lease | (2,799,085) | (2,147,376) | ‑ | ‑ |
Net position | (96,631) | (245,701) | 499,446 | 18,778 |
Net exposure | (96,631) | (245,701) | 499,446 | 18,778 |
AS OF 31 DECEMBER 2023 | ||||
Borrowings and other financial liabilities | 3,010,958 | 1,838,810 | 429,126 | 38,367 |
Net investment in finance lease | (3,111,537) | (2,420,046) | ‑ | ‑ |
Net position | (100,579) | (581,236) | 429,126 | 38,367 |
Net exposure | (100,579) | (581,236) | 429,126 | 38,367 |
Sensitivity analysis
A reasonably possible strengthening (weakening) of respective currencies against Saudi Riyal unless otherwise specified at 31 December would have affected the measurement of financial instruments denominated in a foreign currency and affected profit or loss as shown below. The analysis assumes that all other variables, in particular interest rates and tax, remain constant and ignores any impact of forecast sales and purchases.
Impact ‑ (Profit) or loss | Impact ‑ OCI | |||
---|---|---|---|---|
Strengthening | Weakening | Strengthening | Weakening | |
FOR THE YEAR ENDED 31 DECEMBER 2024 | ||||
EUR (5% movement) | (4,832) | 4,832 | ‑ | ‑ |
MAD (5% movement) | (12,285) | 12,285 | ‑ | ‑ |
JPY (5% movement) | 939 | (939) | ‑ | ‑ |
ZAR (5% movement) | ‑ | ‑ | 24,972 | (24,972) |
FOR THE YEAR ENDED 31 DECEMBER 2023 | ||||
EUR (5% movement) | (5,029) | 5,029 | ‑ | ‑ |
MAD (5% movement) | (29,062) | 29,062 | ‑ | ‑ |
JPY (5% movement) | 1,918 | (1,918) | ‑ | ‑ |
ZAR (5% movement) | ‑ | ‑ | 21,456 | (21,456) |
Interest rate risk:
Interest rate risk is the risk that the fair value of financial instruments will fluctuate due to changes in the market interest rates. The Group is subject to interest rate risk on future cash flow of its interest‑bearing assets and liabilities, including bank deposits, finance lease receivables, bank overdrafts, term loans and amounts due from / to related parties. The Group hedges long term interest rate sensitivities through hedge strategies, including use of derivative financial instruments and regularly monitors market interest rates.
The interest rate profile of the Group’s interest‑bearing long‑term financing and funding facilities are as follows:
As of 31 Dec 2024 | As of 31 Dec 2023 | |
---|---|---|
FINANCIAL LIABILITIES | ||
Fixed rate | 10,011,908 | 10,891,125 |
Floating rate | 15,946,064 | 14,271,885 |
The Group uses debt and equity to finance capital‑intensive projects, with a significant portion of its debt being non‑recourse. It actively manages floating interest rate exposure through hedging, with a policy to keep unhedged exposure below 30%.
The Group does not account for any fixed rate financial assets or financial liabilities at fair value through profit or loss. Therefore, in case of fixed interest rate financial instruments, change in interest rates at the reporting date would not affect profit or loss.
In case of variable interest rate financial instruments, a reasonably possible change of 100 basis points in interest rates at the reporting date would have increased (decreased) equity and profit or loss by the amounts (pre‑tax) shown below. This analysis assumes that all other variables, in particular foreign currency exchange rates, remain constant.
Profit or loss | Equity | |||
---|---|---|---|---|
+ 100 bps | ‑ 100 bps | + 100 bps | ‑ 100 bps | |
31 DECEMBER 2024 | ||||
Variable rate financial liabilities | (159,461) | 159,461 | (159,461) | 159,461 |
Interest rate swaps | 112,450 | (112,450) | 117,809 | (117,809) |
Net impact | (47,011) | 47,011 | (41,652) | 41,652 |
31 DECEMBER 2023 | ||||
Variable rate financial liabilities | (142,719) | 142,719 | (142,719) | 142,719 |
Interest rate swaps | 91,874 | (91,874) | 92,390 | (92,390) |
Net impact | (50,845) | 50,845 | (50,329) | 50,329 |
The Group amends the formal hedge documentation by the end of the reporting period during which a change required by IBOR reform is made to the hedged risk, hedged item or hedging instrument. These amendments in the formal hedge documentation do not constitute the discontinuation of the hedging relationship or the designation of a new hedging relationship. The amendments did not result in any hedge ineffectiveness.
When the interest rate benchmark reform on which the hedged future cash flows had been based is changed as required by IBOR reform, for the purpose of determining whether the hedged future cash flows are expected to occur, the Group deems that the hedging reserve recognised in OCI for that hedging relationship is based on the alternative benchmark rate on which the hedged future cash flows will be based.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:
- In the principal market for the asset or liability; or
- In the absence of a principal market, in the most advantageous market for the asset or liability
The principal or the most advantageous market must be accessible by the Group.
The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.
When measuring the fair value of an asset or a liability, the Group uses observable market data as far as possible. Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows.
- Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities.
- Level 2 – inputs other than quoted prices included in Level 1 that are observable for the assets or liabilities either directly (i.e., as prices) or indirectly (i.e., derived from prices).
- Level 3 – inputs for the asset or liability that are not based on observable market data (unobservable input).
The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their level in the fair value hierarchy. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value.
Fair value | |||||
---|---|---|---|---|---|
Carrying amount | Level 1 | Level 2 | Level 3 | Total | |
AS OF 31 DECEMBER 2024 | |||||
Financial liabilities / (asset) | |||||
Fair value of derivatives used for hedging | (1,172,959) | ‑ | (1,172,959) | ‑ | (1,172,959) |
Long‑term financing and funding facilities | 25,957,971 | 1,466,775 | 24,512,470 | ‑ | 25,979,245 |
AS OF 31 DECEMBER 2023 | |||||
Financial liabilities | |||||
Fair value of derivatives used for hedging | (780,172) | ‑ | (780,172) | ‑ | (780,172) |
Long‑term financing and funding facilities | 25,163,010 | 1,508,697 | 23,635,206 | ‑ | 25,143,903 |
Valuation technique and significant unobservable inputs
Fair value of other financial instruments has been assessed as approximate to the carrying amounts due to frequent re‑pricing or their short‑term nature. Management believes that the fair value of net investment in finance lease is approximately equal to its carrying value because the lease relates to a specialised nature of asset whereby the carrying value of net investment in finance lease is the best proxy of its fair value.
Type | Valuation technique | Significant unobservable input | Inter‑relationship between significant unobservable inputs and fair value measurement |
---|---|---|---|
Derivatives used for hedging Bank borrowings | Discounted cash flows: the valuation model considers the present value of expected payments or receipts discounted using the risk adjusted discount rate or the market discount rate applicable for a recent comparable transaction. | Not applicable | Not applicable |
Subsequent to the year‑end, the Group in accordance with the nature of its business has entered into or is negotiating various agreements. Management does not expect these to have any material impact on the Group’s consolidated results and financial position as of the reporting date.
Certain figures for the prior year have been reclassified or adjusted to conform to the presentation in the current year Summary of reclassifications/adjustments are as follows:
- Reclassification from discontinued operation to continuing operations of SR 2.9 million.
- Reclassification from Property, plant and equipment to net investment in finance lease of SR 202 million.
These consolidated financial statements were approved by the Board of Directors and authorised for issue on 25 Sha’ban 1446H, corresponding to 24 February 2025.