Consolidated statement of cash flows

(All amounts in Saudi Riyals thousands unless otherwise stated)

Note For the year ended 31 December
2024 2023
CASH FLOWS FROM OPERATING ACTIVITIES
Profit before zakat and tax from continuing operations 2,046,795 1,832,108
Profit before zakat and tax from discontinued operations (7,027)
Adjustments for:
Depreciation and amortisation 5.3, 6.2 522,958 463,141
Financial charges 32 1,345,109 1,474,903
Unrealised exchange gain 31 3,302 (15,510)
Share in net results of equity accounted investees, net of zakat and tax 7.1 (694,163) (237,804)
Charge for employees’ end of service benefits 17.1 71,119 51,712
Fair value of cash flow hedges recycled to profit or loss (157,124) 276
Provisions 156,787 73,539
Provision for long‑term incentive plan 24.3, 27 82,302 36,100
Loss on disposal of property, plant and equipment (10,172) (5,823)
Gain on termination of hedging instruments 29 (15,491)
Impairment loss in relation to property, plant and equipment and goodwill 30.1 (91,073)
Gain recognised on loss of control in a subsidiary 34.2 (401,701) (3,398)
Development cost, provision and write offs, net of reversals 11.3 222,844 69,582
Loss on disposal of an equity accounted investee 8,628
Finance income from shareholder loans and deposits (517,005) (441,479)
Gain on remeasurement of derivatives and options 29 (54,412)
2,564,487 3,244,536
Changes in operating assets and liabilities:
Accounts receivable, prepayments and other receivables (434,602) (559,721)
Inventories (109,891) (80,098)
Accounts payable, accruals and other liabilities 758,402 200,081
Due from related parties (13,424) 289,919
Due to related parties (5,748) (61,749)
Net investment in finance lease 723,868 303,833
Deferred revenue 30,320 49,095
Net cash from operations 3,513,412 3,385,896
Payment of employees’ end of service benefits and long‑term incentive 17.1, 24.3 (58,501) (68,820)
Zakat and tax paid 21.3 (152,611) (183,509)
Dividends received from equity accounted investees 7.1, 11 171,235 211,332
Net cash generated from operating activities 3,473,535 3,344,899
CASH FLOWS FROM INVESTING ACTIVITIES
Addition to property, plant and equipment, and intangible assets (3,286,935) (3,682,008)
Funding in relation to construction activities (1,087,192)
Proceeds on disposal of equity accounted investees, net of transaction cost 74,019
Proceeds on disposal of property, plant and equipment 16,069 58,147
Investments in equity accounted investees (1,406,165) (3,359,018)
Finance income from deposits 317,271 231,434
Short‑term deposits with original maturities of more than three months 13 936,991 (1,017,793)
Cash deconsolidated on loss of control (313,050) (713,198)
Acquisition of subsidiary net of cash received 5.4 (44,761)
Net cash outflow from investing activities (4,867,772) (8,408,417)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from financing and funding facilities, net of transaction cost 2,283,772 6,685,150
Repayment of financing and funding facilities (1,146,982) (827,934)
Proceeds on partial disposal of subsidiary without loss of control 15.2 835,121
Purchase of treasury shares 24.3 (118,000)
Proceeds from termination of hedge instruments 343,423
Financial charges paid (1,294,388) (1,575,310)
Dividends paid 14.3 (450,307) (705,992)
Capital contributions from and other adjustments to non‑controlling interest 11,443 182,209
Net cash increase from financing activities 464,082 3,758,123
Net (decrease) in cash and cash equivalents during the year (930,155) (1,305,395)
Cash and cash equivalents at beginning of the year 4,740,941 6,154,524
Cash and cash equivalents in relation to assets classified as held for sale (100,281)
Net foreign exchange difference (7,791) (7,907)
Cash and cash equivalents at end of the year 12 3,802,995 4,740,941

The attached notes 1 to 41 form an integral part of these consolidated financial statements.